UMC Reports Fourth Quarter 2010 Results
[ Back ]   [ More News ]   [ Home ]
UMC Reports Fourth Quarter 2010 Results

2010 full-year EPS of NT$1.91; gross margin hits 30%

(PRNewswire) — United Microelectronics Corporation (NYSE: UMC; TWSE: 2303) ("UMC" or "The Company"), a leading global semiconductor foundry, today announced its unconsolidated operating results for the fourth quarter of 2010.


Overview of Fourth Quarter 2010(1):


Revenue: NT$31.32 billion (US$1.08 billion) with 4.1% QoQ decrease

Gross margin: 32.1%; Operating margin: 21.1%

Capacity utilization: 94%

Net income: NT$6.42 billion (US$220.77 million)

Earnings per share: NT$0.52; earnings per ADS: US$0.089


(1) Unless otherwise stated, all financial figures discussed in this announcement are prepared in accordance with ROC GAAP, which differ in some material respects from generally accepted accounting principles in the United States. They are un-audited, unconsolidated, and represent comparisons among the three-month period ending December 31, 2010, the three-month period ending September 30, 2010, and the equivalent three-month period that ended December 31, 2009. For all 4Q10 results, New Taiwan Dollar (NT$) amounts have been converted into U.S. Dollars at the December 31, 2010 exchange rate of NT$29.08 per U.S. Dollar.




Revenue from 4Q10 was NT$31.32 billion, a 4.1% quarter-over-quarter decrease from NT$32.65 billion in 3Q10, and a 12.9% year-over-year increase from NT$27.75 billion in 4Q09.  Gross margin was 32.1%, with 21.1% operating margin, NT$6.42 billion net income, and NT$0.52 earnings per ordinary share.  In 2010, revenue for the full year was NT$120.43 billion, with NT$23.90 billion net income, and NT$1.91 earnings per share.

Dr. Shih-Wei Sun, CEO of UMC, said, "UMC is dedicated to the customer-driven development of advanced technologies and foundry manufacturing solutions.  This commitment has led to considerable success in our efforts to broaden our customer base, optimize product mix, and boost profit capability.  2010 wafer shipments reached a record high of approximately 4.52 million 8-inch equivalent wafers, with revenue hitting another record high of NT$120.43 billion.  Full-year operating profit, EPS, and an ROE of 11% also reached their highest levels in recent years.  2010 capital expenditures were US$1.8 billion.  With the expansion of high-end capacities, 65nm and below revenue contribution for 4Q alone reached 35%, with 40nm products increasing to 5% of total revenue.  Revenue contribution from 65nm and below products for the full year grew an impressive 170% as well."

Dr. Sun continued, "After experiencing growth momentum for over a year and a half at UMC, we anticipate revenue for the first quarter of 2011 to decline slightly due to appreciation of NT dollar, certain customers undergoing product and technology-node transitions, and other seasonal adjustments. UMC is optimistic about demand for high-end chips this year, with revenue contribution from 40nm growing quarterly in 2011 to become a main revenue driver.  We will also begin 28nm customer-product pilot around the middle of this year.  To satisfy customers' technology and capacity requirements while ensuring both stable growth and long-term ROE, we plan to invest about the same amount of CAPEX as last year.  Looking ahead in 2011, UMC will build upon its solid foundation and continue advancing its technologies and service quality to provide its global customers the most appropriate foundry solutions."

Summary of Operating Results

Operating Results

(Amount: NT$ million)

4Q10

3Q10

QoQ %
change

4Q09

YoY %
change

Revenue

31,319

32,652

(4.1)

27,746

12.9

Gross Profit

10,052

10,648

(5.6)

7,179

40.0

Operating Expenses

(3,452)

(3,461)

(0.3)

(3,435)

0.5

Operating Income

6,600

7,187

(8.2)

3,744

76.3

Non-Operating Income

426

1,937

(78.0)

700

(39.1)

Net Income

6,424

8,720

(26.3)

4,396

46.1

EPS   (NT$ per share)

0.52

0.70


0.35


      (US$ per ADS)

0.089

0.120


0.060




Revenue decreased 4.1% QoQ to NT$31.32 billion from NT$32.65 billion in 3Q10, and increased 12.9% YoY from NT$27.75 billion in 4Q09.  Gross profit was NT$10.05 billion, or 32.1% of revenue, compared to NT$10.65 billion, or 32.6% of 3Q10 revenue.  Operating income for the quarter was NT$6.60 billion, or 21.1 % of revenue, compared to NT$7.19 billion, or 22.0% of 3Q10 revenue.  The decrease in revenue was mainly due to the appreciation of the NT dollar, as guided.  Net income in 4Q10 was NT$6.42 billion, compared to NT$8.72 billion in 3Q10.

Earnings per ordinary share for the quarter were NT$0.52.  Earnings per ADS (2) were US$0.089.  The basic weighted average number of outstanding shares in 4Q10 was 12,450,619,954, compared with 12,449,924,578 shares in 3Q10 and 12,686,971,252 shares in 4Q09.  The diluted weighted average number of outstanding shares was 12,576,463,301 in 4Q10, compared with 12,569,431,682 shares in 3Q10 and 12,802,575,731 shares in 4Q09.  The fully diluted share count on December 31, 2010 was approximately 13,706,788,000.  On December 31, 2010, UMC held 458 million treasury shares acquired from the 13th and 14th share buy-back programs.

(2) One ADS represents five Taiwan-listed ordinary shares.

Detailed Financials Section

Revenue impact from the NT dollar appreciation in Q4 was 3.9%. The decrease in revenue was partially offset by lower depreciation within COGS of NT$5.88 billion, allowing the company to maintain a relatively flat gross margin. The total R&D expense was 7.1% of revenue in 4Q10.


COGS & Expenses

(Amount: NT$ million)

4Q10

3Q10

QoQ %
change

4Q09

YoY %
change

Revenue

31,319

32,652

(4.1)

27,746

12.9

COGS

(21,267)

(22,004)

(3.3)

(20,567)

3.4

 Depreciation

(5,879)

(6,561)

(10.4)

(7,155)

(17.8)

 Other Mfg. Costs

(15,388)

(15,443)

(0.4)

(13,412)

14.7

Gross Profit

10,052

10,648

(5.6)

7,179

40.0

Gross Margin (%)

32.1%

32.6%


25.9%


Total Operating Exp.

(3,452)

(3,461)

(0.3)

(3,435)

0.5

 G&A

(732)

(692)

5.8

(644)

13.7

 Sales & Marketing

(486)

(567)

(14.3)

(654)

(25.7)

 R&D

(2,234)

(2,202)

1.5

(2,137)

4.5

Operating Income

6,600

7,187

(8.2)

3,744

76.3




Net non-operating income during 4Q10 decreased QoQ to NT$426 million, mainly due to the decrease in cash dividends that UMC received in 3Q10. The negative net investment income was due to decreased valuation of ProMos shares.


Non-Operating Income (Expenses)

(Amount: NT$ million)

4Q10

3Q10

4Q09

Net Non-Operating Income

426

1,937

700

Net Interest Income

28

30

22

Net Investment Income (Loss)

(147)

1,778

923

Gain on Disposal of Investment

432

460

162

Exchange Gain (Loss)

34

(111)

(9)

Other Gain (Loss)

79

(220)

(398)




Net cash outflow was NT$6.00 billion in 4Q10.  Operating cash inflow was NT$15.31 billion.  The rise in investing cash outflow primarily reflects the cash-based CAPEX in 4Q10 of NT$20.03 billion.  The NT$907 million of financing cash flow was primarily from the redemption of treasury shares issued to employees from the company's 13th share buyback program.  Free cash flow (3) for 4Q10 was negative NT$4.72 billion.

(3) Free cash flow = Operating cash flow – Capital expenditures


Cash Flow Summary

(Amount: NT$ million)

For the 3-Month Period Ended Dec. 31, 2010

For the 3-Month Period Ended Sep. 30, 2010

Cash Flow from Operations

15,312

15,954

 Net Income

6,424

8,720

 Depreciation & Amortization

6,977

7,404

 Changes in Working Capital

1,990

666

 Other

(79)

(836)

Cash Flow from Investing

(22,012)

(18,171)

 Capital Expenditures

(20,034)

(19,368)

 Other

(1,978)

1,197

Cash Flow from Financing

907

(4,331)

Short-Term Loans

198

1,901

Cash Dividend

-

(6,233)

Transfer of treasury stock

510

-

Other

199

1

Effect of Exchange Rate

(203)

(27)

Net Cash Flow

(5,996)

(6,575)




Cash and cash equivalents decreased to NT$32.93 billion. During 4Q10, inventory turnover increased to 48 days due to higher WIP level from the advanced processes at 300mm fabs.


Current Assets

(Amount: NT$ billion)

4Q10

3Q10

4Q09

Cash & Cash Equivalents

32.93

38.93

52.79

Notes & Accounts Receivable

16.50

18.55

17.06

 Days Sales Outstanding

51

52

54

Inventories

11.20

10.67

8.78

 Avg. Inventory Turnover

48

44

39

Total Current Assets

70.54

78.41

88.29




Current liabilities decreased to NT$39.64 billion. Total liabilities decreased to NT$44.02 billion in 4Q10.  UMC's debt to equity ratio remained at 20%.


Liabilities

(Amount: NT$ billion)

4Q10

3Q10

4Q09

Total Current Liabilities

39.64

41.90

34.03

 Accounts Payable

5.76

6.16

5.05

 Short-Term Credit / Bonds

7.98

8.21

12.80

 Payable on Equipment

11.26

14.26

5.49

 Other

14.64

13.27

10.69

Long-Term Liabilities

0.90

0.81

0.77

Total Liabilities

44.02

46.20

38.29

Debt to Equity

20%

21%

18%




Analysis of Revenue(4)

(4) Revenue in this section represents wafer sales.



The percentage of revenue from North America and Europe increased to 53% and 16%, respectively, mainly due to increased demand for advanced technology nodes from those two regions.


Revenue Breakdown by Region

Region

4Q10

3Q10

2Q10

1Q10

4Q09

North America

53%

46%

46%

47%

51%

Asia Pacific

30%

40%

42%

42%

40%

Europe

16%

13%

11%

10%

8%

Japan

1%

1%

1%

1%

1%




Revenue from 65nm and below increased to 35% of total revenue, with 40nm accounting for 5% of UMC's Q4 revenue contribution as strong demand for advanced process nodes continues.


Revenue Breakdown by Geometry

Geometry

4Q10

3Q10

2Q10

1Q10

4Q09

40nm and below

5%

4%

3%

1%

0%

40nm<x<=65nm

30%

26%

21%

17%

17%

65nm<x<=90nm

16%

14%

18%

22%

25%

90nm<x<=0.13um

20%

24%

22%

25%

23%

0.13um<x<=0.18um

14%

15%

18%

18%

19%

0.18um<x<=0.35um

10%

12%

13%

11%

11%

0.5um and above

5%

5%

5%

6%

5%




The percentage of revenue from IDM customers increased to 27% in 4Q10 due to increased IDM outsourcing.


Revenue Breakdown by Customer Type

Customer Type

4Q10

3Q10

2Q10

1Q10

4Q09

Fabless

73%

78%

81%

81%

80%

IDM

27%

22%

19%

19%

20%




The communication sector outpaced the consumer and computer segments in Q4. As such, revenue from the communication sector grew to 56% of total revenue in 4Q10.


Revenue Breakdown by Application(5)

Application

4Q10

3Q10

2Q10

1Q10

4Q09

Computer

11%

12%

13%

13%

11%

Communication

56%

53%

54%

59%

62%

Consumer

30%

32%

31%

26%

25%

Memory

1%

1%

1%

1%

0%

Others

2%

2%

1%

1%

2%




(5) Computer consists of ICs such as CPU, GPU, HDD controllers, DVD/CD-RW control ICs, PC chipset, audio codec, keyboard controller, monitor scaler, USB, I/O chipset. Communication consists of handset components, broadband, WLAN, bluetooth, Ethernet, LAN, DSP, etc. Consumer consists of ICs used for DVD players, DTV, STB, MP3/MP4, flash controller, game consoles, DSC, smart cards, toys, etc. Memory consists of DRAM, SRAM, Flash, ROM, and EEPROM.

Blended Average Selling Price Trend

The blended average selling price (ASP) increased in US dollar terms during 4Q10, mainly due to product mix shifting to more advanced technology.

(To view ASP trend, visit http://www.umc.com/english/investors/4Q10_ASP_trend.asp )

Shipment and Utilization Rate (6)

(6) Utilization Rate = Quarterly Wafer Out / Quarterly Capacity


Wafer shipments decreased 5.8% sequentially to 1,132K in 4Q10, compared to  1,202K 8-inch equivalent wafers shipped in 3Q10.  The overall utilization rate for the quarter was 94%.


Wafer Shipments


4Q10

3Q10

2Q10

1Q10

4Q09

Wafer Shipments
(8" K equivalents)

1,132

1,202

1,156

1,033

990





Quarterly Capacity Utilization Rate


4Q10

3Q10

2Q10

1Q10

4Q09

Utilization Rate

94%

>99%

100%

88%

86%

Total Capacity
(8" K equivalents)

1,234

1,220

1,183

1,154

1,132




Capacity (7)

(7) Estimated capacity numbers are based on calculated maximum output rather than designed capacity. The actual capacity numbers may differ depending upon equipment delivery schedules, pace of migration to more advanced process technologies, and other factors affecting production ramp-up.

Capacity during the fourth quarter was 1,234K 8-inch equivalent wafers.  The increase in total capacity is mainly due to expansion of 65/55nm at Fab 12i.  The estimated installed capacity in 1Q11 will increase to 1,259K 8-inch equivalent wafers mainly due to expansion at both Fab 12A and Fab 12i. Some 8-inch fabs' capacity will be lower due to fewer working days in February. The 4% capacity increase in 2010 mainly reflects the advanced capacity conversion from mature nodes and the company's backend loaded capacity execution last year.


Annual Capacity in thousands of 8-inch wafer equivalents

FAB

Geometry
(um)

2010

2009

2008

2007

Fab6A

6"

3.5 – 0.45

331

328

328

328

Fab8A

8"

0.5 – 0.25

816

816

816

816

Fab8C

8"

0.35 – 0.11

366

405

417

400

Fab8D

8"

0.13 – 0.09

314

267

257

260

Fab8E

8"

0.5 – 0.18

410

408

408

408

Fab8F

8"

0.18 – 0.11

388

381

372

372

Fab8S (8)

8"

0.18 – 0.11

304

300

291

276

Fab12A

12"

0.18 – 0.040

841

866

876

847

Fab12i (9)

12"

0.13 – 0.065

1,021

815

742

601

Total (10)

4,791

4,586

4,507

4,308

YoY Growth Rate

4%

2%

5%

7%





Quarterly Capacity in thousands of 8-inch wafer equivalents

FAB

1Q11E

4Q10

3Q10

2Q10

Fab6A

75

83

83

83

Fab8A

201

204

204

204

Fab8C

89

90

90

90

Fab8D

85

84

81

78

Fab8E

114

104

102

102

Fab8F

96

98

98

96

Fab8S

75

77

77

75

Fab12A

234

213

210

209

Fab12i

291

282

275

245

Total (10)

1,259

1,234

1,220

1,183




(8) Former fab of SiSMC, which was acquired from Silicon Integrated Systems in July 2004.

(9) Former fab of UMCi, a UMC wholly-owned subsidiary since December 2004 that was merged into UMC in April 2005

(10) One 6-inch wafer is converted into 0.5625(6 sq /8 sq) 8-inch equivalent wafer; one 12-inch wafer is converted into 2.25(12 sq / 8 sq) 8-inch equivalent wafers.

CAPEX

The capital expenditure budget for 2011 will be approximately US$1.8 billion.  By the end of the fourth quarter 2010, UMC's year-to-date CAPEX totaled US$1.8 billion.


UMC Capital Expenditure by Year - in US$ billion

Year

2010

2009

2008

2007

2006

2005

CAPEX

$ 1.8

$ 0.55

$ 0.35

$ 0.9

$ 1.0

$0.7(11)





2011 CAPEX Plan


8"

12"

Total

UMC

13%

87%

Approximately US$1.8billion




(11) 2005 CAPEX contained UMC 2005 full-year CAPEX and UMCi CAPEX during 1Q05

Brief Summary of Full Year 2010 Results




Operating Results

(Amount: NT$ million)

2010

2009

YoY %
change

Revenue

120,431

88,618

35.9

Gross Profit

36,064

15,880

127.1

Operating Expenses

(13,436)

(12,548)

7.1

Operating Income

22,628

3,332

579.1

Non-Operating Income

2,759

1,136

142.9

Income Tax Expenses

(1,488)

(594)

150.5

Net Income

23,899

3,874

516.9

EPS   (NT$ per share)

1.91

0.31


      (US$ per ADS)

0.328

0.053






Annual Sales Breakdown in Revenue

Region

2010

2009

North America

48%

50%

Asia Pacific

38%

40%

Europe

13%

9%

Japan

1%

1%





Technology

2010

2009

65nm and below

27%

13%

65nm<x<=90nm

17%

26%

90nm<x<=0.13um

23%

21%

0.13um<x<=0.18um

16%

21%

0.18um<x<=0.35um

12%

14%

0.5um and above

5%

5%





Customer Type

2010

2009

Fabless

78%

79%

IDM

22%

21%





Application

2010

2009

Computer

12%

14%

Communication

55%

61%

Consumer

30%

23%

Memory

1%

1%

Others

2%

1%




Recent Developments / Announcements


Jan. 19, 2011

UMC Produces Customer CMOS-MEMS Sensor Products

Dec. 08, 2010

UMC Wins Global Views Magazine's Second Annual Taiwan Environmental Heroes Award

Nov. 18, 2010

UMC Board of Directors Announces Termination of He Jian Merger Agreement

Nov. 04, 2010

UMC Fab 12A Wins 19th Annual ROC Enterprise Environmental Protection Award

Oct. 27, 2010

UMC 3Q 2010 Financial Results




Please visit UMC's website for further details regarding the above announcements.

First Quarter of 2011 Outlook & Guidance

Quarter-over-Quarter Guidance:


Conference Call / Webcast Announcement

Wednesday, January 26, 2011

Time: 9:00 PM (Taipei) / 8:00 AM (New York) / 1:00 PM (London)


Dial-in numbers and Access Codes:


USA Toll Free:

1 866 519 4004

UK Toll Free:

0808 234 6646

Singapore and Other Areas:

+65 6723 9381

Access Code:

UMC




A live webcast and replay of the 4Q10 results announcement will be available at www.umc.com under the "Investor Relations \ Investor Events" section.

About UMC

UMC (NYSE: UMC, TWSE: 2303) is a leading global semiconductor foundry that provides advanced technology and manufacturing services for applications spanning every major sector of the IC industry. UMC's customer-driven foundry solutions allow chip designers to leverage the strength of the company's leading-edge processes, which include production proven 65nm, 45/40nm, mixed signal/RFCMOS, and a wide range of specialty technologies. Production is supported through 10 wafer manufacturing facilities that include two advanced 300mm fabs; Fab12A in Taiwan and Singapore-based Fab12i are both in volume production for a variety of customer products. The company employs approximately 13,000 people worldwide and has offices in Taiwan, Japan, Singapore, Europe, and the United States. UMC can be found on the web at http://www.umc.com.

Safe Harbor Statements

This release contains forward-looking statements.  These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995.  You can identify these forward-looking statements by use of words such as "strategy," "expects," "continues," "plans," "anticipates," "believes," "will," "estimates," "intends," "projects," "goals," "targets" and other words of similar meaning.  You can also identify them by the fact that they do not relate strictly to historical or current facts.

These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual performance, financial condition or results of operations of UMC to be materially different from what is stated or may be implied in such forward-looking statements.  Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, but not limited to: (i) our dependence upon the frequent introduction of new services and technologies based on the latest developments in our industry; (ii) the intensely competitive semiconductor, communications, consumer electronics and computer industries and markets; (iii) the risks associated with international global business activities; (iv) our dependence upon key personnel; (v) general economic and political conditions; (vi) possible disruptions in commercial activities caused by natural and human-induced events and disasters, including terrorist activity, armed conflict and highly contagious diseases; (vii) reduced end-user purchases relative to expectations and orders; and (viii) fluctuations in foreign currency exchange rates.  Further information regarding these and other risks is included in UMC's filings with the U.S. Securities and Exchange Commission, including its registration statements on Form F-1, F-3, F-6 and 20-F, in each case as amended. UMC does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

The financial statements included in this release are unaudited and unconsolidated, and prepared and published in accordance with ROC GAAP.  Investors are cautioned that there are many differences between ROC GAAP and US GAAP.

This presentation is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration or an exemption from registration. Any public offering of securities to be made in the United States will be made by means of a prospectus that may be obtained from the issuer or selling security holder and that will contain detailed information about the company and management, as well as financial statements.

- FINANCIAL TABLES TO FOLLOW -


UNITED MICROELECTRONICS CORPORATION

Condensed Unconsolidated Balance Sheet

As of  December  31, 2010

Figures in Million of New Taiwan Dollars (NT$) and U.S. Dollars (US$)










December  31, 2010

 

US$

NT$

%

ASSETS




Current Assets




Cash and Cash Equivalents

1,133

32,935

12.5%

Financial Assets at Fair Value through Profit or Loss, current

39

1,140

0.4%

Available-for-Sale Financial Assets, current

242

7,045

2.7%

Notes & Accounts Receivable, net

567

16,500

6.3%

Inventories, net

385

11,198

4.3%

Other Current Assets

59

1,717

0.6%

   Total Current Assets

2,425

70,535

26.8%





Non-Current Assets




Funds and Investments

2,353

68,415

26.0%

Property, Plant and Equipment, net

4,070

118,352

44.9%

Other Assets

208

6,059

2.3%

   Total Non-Current Assets

6,631

192,826

73.2%

TOTAL ASSETS

9,056

263,361

100.0%





LIABILITIES




Current Liabilities




Short-term Loans

90

2,622

1.0%

Financial Liabilities at Fair Value through Profit or Loss, current

78

2,255

0.9%

Payables

994

28,909

11.0%

Current Portion of Long-term Liabilities

184

5,361

2.0%

Other Current Liabilities

17

493

0.2%

   Total Current Liabilities

1,363

39,640

15.1%





Non-Current Liabilities




Long-term Loans

31

901

0.3%

Other Liabilities

120

3,483

1.3%

   Total Non-Current Liabilities

151

4,384

1.6%

TOTAL LIABILITIES

1,514

44,024

16.7%





STOCKHOLDERS' EQUITY




Capital Stock

4,466

129,879

49.3%

Additional Paid-in Capital

1,549

45,049

17.1%

Retained Earnings, Unrealized Gain or Loss on Financial
    Instruments and Cumulative Translation Adjustment

1,741

50,632

19.3%

Treasury Stock

(214)

(6,223)

(2.4%)

TOTAL STOCKHOLDERS' EQUITY

7,542

219,337

83.3%

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

9,056

263,361

100.0%





 

 

 

 

NoteNew Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2010 exchange rate of NT $29.08 per U.S. Dollar.





          All figures are in ROC GAAP.








UNITED MICROELECTRONICS CORPORATION

Condensed Unconsolidated Income Statement

Figures in Million of New Taiwan Dollars (NT$) and U.S. Dollars (US$)

Except Per Share and Per ADS Data












 

Year over Year Comparison

Quarter over Quarter Comparison

 

Three-Month Period Ended

 

Three-Month Period Ended

 

 

December 31, 2010

December 31, 2009

%

December 31, 2010

September 30, 2010

%

 

US$

NT$

US$

NT$

Chg.

US$

NT$

US$

NT$

Chg.

Net Sales

1,077

31,319

954

27,746

12.9%

1,077

31,319

1,123

32,652

(4.1%)

Cost of Goods Sold

(731)

(21,267)

(707)

(20,567)

3.4%

(731)

(21,267)

(757)

(22,004)

(3.3%)

Net Gross Profit

346

10,052

247

7,179

40.0%

346

10,052

366

10,648

(5.6%)

 

32.1%

32.1%

25.9%

25.9%

 

32.1%

32.1%

32.6%

32.6%

 

Operating Expenses











 - Sales & Marketing

(17)

(486)

(22)

(654)

(25.7%)

(17)

(486)

(19)

(567)

(14.3%)

 - General & Administrative

(25)

(732)

(22)

(644)

13.7%

(25)

(732)

(24)

(692)

5.8%

 - Research & Development

(77)

(2,234)

(74)

(2,137)

4.5%

(77)

(2,234)

(76)

(2,202)

1.5%

 

(119)

(3,452)

(118)

(3,435)

0.5%

(119)

(3,452)

(119)

(3,461)

(0.3%)

Operating Income

227

6,600

129

3,744

76.3%

227

6,600

247

7,187

(8.2%)

 

21.1%

21.1%

13.5%

13.5%

 

21.1%

21.1%

22.0%

22.0%

 












Net Non-Operating Income (Expenses)

15

426

24

700

(39.1%)

15

426

67

1,937

(78.0%)

Income from Continuing Operations before
  Income Tax

242

7,026

153

4,444

58.1%

242

7,026

314

9,124

(23.0%)

 

22.4%

22.4%

16.0%

16.0%

 

22.4%

22.4%

27.9%

27.9%

 












Income Tax Expense

(21)

(602)

(2)

(48)

100.0%

(21)

(602)

(14)

(404)

49.0%

Net Income

221

6,424

151

4,396

46.1%

221

6,424

300

8,720

(26.3%)

 

20.5%

20.5%

15.8%

15.8%

 

20.5%

20.5%

26.7%

26.7%

 












Earnings per Share

0.018

0.52

0.012

0.35

 

0.018

0.52

0.024

0.70

 

Earnings per ADS (2)

0.089

2.60

0.060

1.75

 

0.089

2.60

0.120

3.50

 

Weighted Average Number of Shares











Outstanding (in millions)


12,451


12,687

 


12,451


12,450

 












 

 

 

 

 

 

 

 

 

 

 

Notes:











(1) New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2010 exchange rate of NT $29.08 per U.S. Dollar.


    All figures are in ROC GAAP.











(2) 1 ADS equals 5 common shares.








UNITED MICROELECTRONICS CORPORATION

Condensed Unconsolidated Income Statement

Figures in Million of New Taiwan Dollars (NT$) and U.S. Dollars (US$)

Except Per Share and Per ADS Data









For the Three-Month Period Ended

For the Year Ended


December 31, 2010

December 31, 2010

 

US$

NT$

%

US$

NT$

%

Net Sales

1,077

31,319

100.0%

4,141

120,431

100.0%

Cost of Goods Sold

(731)

(21,267)

(67.9%)

(2,901)

(84,367)

(70.1%)

Net Gross Profit

346

10,052

32.1%

1,240

36,064

29.9%















Operating Expenses







 - Sales & Marketing

(17)

(486)

(1.6%)

(74)

(2,152)

(1.8%)

 - General & Administrative

(25)

(732)

(2.3%)

(93)

(2,705)

(2.2%)

 - Research & Development

(77)

(2,234)

(7.1%)

(295)

(8,579)

(7.1%)

 

(119)

(3,452)

(11.0%)

(462)

(13,436)

(11.1%)

Operating Income

227

6,600

21.1%

778

22,628

18.8%








Net Non-Operating Income (Expenses)

15

426

1.3%

93

2,690

2.2%

Income from Continuing Operations before
   Income Tax

242

7,026

22.4%

871

25,318

21.0%















Income Tax Expense

(21)

(602)

(1.9%)

(51)

(1,488)

(1.2%)

Income from Continuing Operations

221

6,424

20.5%

820

23,830

19.8%

Extraordinary Gain

-

-

-

2

69

0.0%

Net Income

221

6,424

20.5%

822

23,899

19.8%








Earnings per Share

0.018

0.52

 

0.066

1.91

 

Earnings per ADS (2)

0.089

2.60

 

0.328

9.55

 








Weighted Average Number of Shares
    Outstanding (in millions)

 

12,451

 

 

12,496

 

 

 

 

 

 

 

 

Notes:







(1) New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2010 exchange rate of NT $29.08 per U.S. Dollar.

    All figures are in ROC GAAP.







(2) 1 ADS equals 5 common shares.











UNITED MICROELECTRONICS CORPORATION

Condensed Unconsolidated Statement of Cash Flows

For The Year Ended December 31, 2010

Figures in Million of New Taiwan Dollars (NT$) and U.S. Dollars (US$)




 

USD

NTD

Cash flows from operating activities :



   Net Income

822

23,899

   Extraordinary gain

(3)

(82)

   Depreciation & Amortization

1,038

30,187

   Loss on decline in market value and obsolescence of inventories

1

29

   Cash dividends received under the equity method

10

299

   Investment gain accounted for under the equity method

(20)

(582)

   Loss on valuation of financial assets and liabilities

31

891

   Gain on disposal of investments

(39)

(1,126)

   Gain on disposal of property, plant and equipment

(2)

(44)

   Exchange gain on financial assets and liabilities

(10)

(314)

   Exchange gain on long-term liabilities

(17)

(499)

   Amortization of bond discounts

8

227

   Amortization of deferred income

(5)

(146)

   Stock-based payment

22

645

   Changes in assets, liabilities and others

68

1,979

Net cash provided by operating activities

1,904

55,363




Cash flows from investing activities :



   Acquisition of Trading financial assets

(3)

(92)

   Proceeds from disposal of available-for-sales financial assets

85

2,469

   Acquisition of financial assets measured at cost

(1)

(18)

   Proceed from sale of financial assets measured at cost

3

84

   Acquisition of long-term investments accounted for under the equity method

(154)

(4,482)

   Proceeds from disposal of long-term investments accounted for the equity method

1

38

   Proceeds from liquidation of long-term investments

0

14

   Acquisition of property, plant and equipment

(2,004)

(58,275)

   Proceeds from disposal of property, plant and equipment

2

68

   Proceeds from disposal of non-current assets held for sale

14

401

   Increase in deferred charges

(12)

(365)

   Increase in other assets - others

(3)

(109)

Net cash used in investing activities

(2,072)

(60,267)




Cash flows from financing activities :



   Increase in short-term loans

97

2,820

   Proceeds from long-term loans

17

500

   Repayments of long-term loans

(1)

(33)

   Redemption of bonds

(258)

(7,500)

   Cash dividends

(214)

(6,233)

   Exercise of employee stock options

0

3

   Purchase of treasury stock

(167)

(4,844)

   Treasury stock sold to employees

18

510

   Proceeds from disposal of treasury stock

1

27

   Increase in deposits-in

0

11

Net cash used by financing activities

(507)

(14,739)




Effect of exchange rate changes on cash and cash equivalents

(8)

(214)

Net decrease in cash and cash equivalents

(683)

(19,857)




Cash and cash equivalents at beginning of period

1,816

52,792




Cash and cash equivalents at end of period

1,133

32,935




 

 

 

Note: New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2010 exchange rate of NT $29.08 per U.S. Dollar.


        All figures are in ROC GAAP.







Contacts:


Richard Yu

UMC, Investor Relations

Tel. + 886-2-2658-9168, ext. 16951

Email: Email Contact




SOURCE United Microelectronics Corporation

Contact:
United Microelectronics Corporation
Richard Yu, UMC, Investor Relations
Phone: + 886-2-2658-9168, ext. 16951
Email Contact
Web: http://www.umc.com/english/investors/4Q10_ASP_trend.asp