Synopsys Posts Financial Results for Second Quarter Fiscal Year 2010
[ Back ]   [ More News ]   [ Home ]
Synopsys Posts Financial Results for Second Quarter Fiscal Year 2010

(PRNewswire) — Synopsys, Inc. (Nasdaq: SNPS), a world leader in software and IP for semiconductor design, verification and manufacturing, today reported results for its second quarter of fiscal year 2010.

For the second quarter of fiscal 2010, Synopsys reported revenue of $338.1 million compared to $336.8 million for the second quarter of fiscal 2009.  

"Synopsys again delivered solid results this quarter, " said Aart de Geus, chairman and CEO of Synopsys.  "While the customer backdrop remains cautious, we continue to execute well on our strategy to address customer needs ranging from mainstream to the most advanced silicon design flows, all the way to the rapidly growing IP and systems space.  This quarter we made particular progress in the latter, where we believe we have an especially promising outlook."

GAAP Results

On a generally accepted accounting principles (GAAP) basis, net income for the second quarter of fiscal 2010 was $39.5 million, or $0.26 per share, compared to $48.3 million, or $0.33 per share, for the second quarter of fiscal 2009.  

Non-GAAP Results

On a non-GAAP basis, net income for the second quarter of fiscal 2010 was $61.9 million, or $0.41 per share, compared to non-GAAP net income of $65.9 million, or $0.45 per share, for the second quarter of fiscal 2009.

Financial Targets

Synopsys also provided its financial targets for the third quarter and full fiscal year 2010.  These targets do not include future acquisition-related expenses that may be incurred in fiscal 2010.  These targets constitute forward-looking information and are based on current expectations.  For a discussion of factors that could cause actual results to differ materially from these targets, see "Forward-Looking Statements" below.  

Third Quarter of Fiscal Year 2010 Targets:


Full-Year Fiscal Year 2010 Targets:


GAAP Reconciliation

Synopsys continues to provide all information required in accordance with GAAP, but believes evaluating its ongoing operating results may not be as useful if an investor is limited to reviewing only GAAP financial measures.  Accordingly, Synopsys presents non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to evaluate Synopsys' operating results in a manner that focuses on what Synopsys believes to be its ongoing business operations and what Synopsys uses to evaluate its ongoing operations and for internal planning and forecasting purposes.  Synopsys' management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.  Synopsys' management believes it is useful for itself and investors to review, as applicable, both GAAP information that includes: (i) the amortization of acquired intangible assets; (ii) the impact of stock compensation; (iii) in-process research and development expenses, (iv) acquisition-related costs; (v) other significant items, including the effect of a tax benefit from a settlement with the Internal Revenue Service, and (vi) the income tax effect of non-GAAP pre-tax adjustments from the provision for income taxes; and the non-GAAP measures that exclude such information in order to assess the performance of Synopsys' business and for planning and forecasting in subsequent periods.  Whenever Synopsys uses such a non-GAAP financial measure, it provides a reconciliation of the non-GAAP financial measure to the most closely applicable GAAP financial measure.  Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure as detailed below.

Reconciliation of Second Quarter Fiscal Year 2010 Results

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP net income and earnings per share for the periods indicated below.

GAAP to Non-GAAP Reconciliation of Second Quarter Fiscal Year 2010 Results

(unaudited and in thousands, except per share amounts)










Three Months Ended


Six Months Ended


April 30,


April 30,


2010


2009


2010


2009

GAAP net income

$ 39,549


$ 48,288


$ 172,335


$ 100,717

Adjustments:








Amortization of intangible assets

11,814


10,620


22,464


22,428

Stock compensation

13,466


14,661


30,700


28,804

In-process research and development

-


-


-


600

Acquisition-related costs

6,120


-


7,166


-

Tax benefit from IRS settlement

-


-


(91,649)


-

Tax effect

(9,015)


(7,666)


(16,663)


(15,050)

Non-GAAP net income

$ 61,934


$ 65,903


$ 124,353


$ 137,499


























Three Months Ended


Six Months Ended


April 30,


April 30,


2010


2009


2010


2009

GAAP net income per share

$     0.26


$     0.33


$       1.14


$       0.70

Adjustments:








Amortization of intangible assets

0.08


0.07


0.15


0.16

Stock compensation

0.09


0.10


0.20


0.19

In-process research and development

-


-


-


0.01

Acquisition-related costs

0.04


-


0.05


-

Tax benefit from IRS settlement

-


-


(0.61)


-

Tax effect

(0.06)


(0.05)


(0.11)


(0.11)

Non-GAAP net income per share

$     0.41


$     0.45


$       0.82


$       0.95









Shares used in calculation

152,482


145,421


151,635


144,024



Reconciliation of Target Operating Results

The following tables reconcile the specific items excluded from GAAP in the calculation of target non-GAAP operating results for the periods indicated below:

GAAP to non-GAAP Reconciliation of Third Quarter Fiscal Year 2010 Targets

(in thousands, except per share amounts)



Range for Three Months


Ending July 31, 2010


Low


High

Target GAAP expenses

$ 275,000


$ 292,000

Adjustment:




      Estimated impact of amortization of intangible assets

(10,000)


(13,000)

      Estimated impact of stock compensation

(14,000)


(18,000)

Target non-GAAP expenses

$ 251,000


$ 261,000














Range for Three Months


Ending July 31, 2010


Low


High

Target GAAP earnings per share

$       0.21


$       0.27

Adjustment:




Estimated impact of amortization of intangible assets

0.09


0.06

Estimated impact of stock compensation

0.12


0.09

Net non-GAAP tax effect

(0.06)


(0.04)

Target non-GAAP earnings per share

$       0.36


$       0.38





Shares used in non-GAAP calculation (midpoint of target range)

151,500


151,500





















GAAP to Non-GAAP Reconciliation of Fiscal Year 2010 Targets



Range for Fiscal Year


Ending October 31, 2010


Low


High

Target GAAP earnings per share

$       1.56


$       1.75

Adjustment:




Estimated impact of amortization of intangible assets

0.33


0.26

Estimated impact of stock compensation

0.40


0.35

Acquisition-related costs

0.05


0.05

Tax benefit from IRS settlement

(0.61)


(0.61)

Net non-GAAP tax effect

(0.21)


(0.18)

Target non-GAAP earnings per share

$       1.52


$       1.62





Shares used in non-GAAP calculation (midpoint of target range)

151,500


151,500



Earnings Call Open to Investors

Synopsys will hold a conference call for financial analysts and investors today at 2:00 p.m., Pacific Time.  A live webcast of the call will be available at Synopsys' corporate website at www.synopsys.com.  A recording of the call will be available by calling +1-800-475-6701 (+1-320-365-3844 for international callers), access code 156545, beginning at 4:00 p.m. Pacific Time today.  A webcast replay will also be available on the website from approximately 5:30 p.m. Pacific Time today through the time Synopsys announces its results for the third quarter fiscal 2010 in August 2010.  Synopsys will post copies of the prepared remarks of Aart de Geus, chairman and chief executive officer, and Brian Beattie, chief financial officer, on its website following the call.  In addition, Synopsys makes additional financial information available in a financial supplement also posted on the corporate website.

Effectiveness of Information

The targets included in this release, the statements made during the earnings conference call and the information contained in the financial supplement (available in the Investor Relations section of Synopsys' website at www.synopsys.com) represent Synopsys' expectations and beliefs as of the date of this release only.  Although this press release, copies of the prepared remarks of the chief executive officer and chief financial officer made during the call and the financial supplement will remain available on Synopsys' website through the date of the third quarter fiscal 2010 earnings call in August 2010, their continued availability through such date does not mean that Synopsys is reaffirming or confirming their continued validity.  Synopsys does not currently intend to report on its progress during the third quarter of fiscal 2010 or comment to analysts or investors on, or otherwise update, the targets given in this earnings release.

Availability of Final Financial Statements

Synopsys will include final financial statements for the second quarter fiscal 2010 in its quarterly report on Form 10-Q to be filed by June 10, 2010.

About Synopsys

Synopsys, Inc. (Nasdaq: SNPS) is a world leader in electronic design automation (EDA), supplying the global electronics market with the software, intellectual property (IP) and services used in semiconductor design, verification and manufacturing. Synopsys' comprehensive, integrated  portfolio of implementation, verification, IP, manufacturing and field-programmable gate array (FPGA) solutions helps address the key challenges designers and manufacturers face today, such as power and yield management, software-to-silicon verification and time-to-results. These technology-leading solutions help give Synopsys customers a competitive edge in bringing the best products to market quickly while reducing costs and schedule risk. Synopsys is headquartered in Mountain View, California, and has more than 65 offices located throughout North America, Europe, Japan, Asia and India. Visit Synopsys online at http://www.synopsys.com.

Forward-Looking Statements

The statements made in this press release regarding projected financial results in the sections entitled "Financial Targets," and "Reconciliation of Target Operating Results" and certain statements made in the earnings conference call are forward-looking statements within the meaning of the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934.  Actual results could differ materially from those described by these statements due to a number of uncertainties, including, but not limited to:


In addition, Synopsys' actual expenses, earnings per share and tax rate on a GAAP and non-GAAP basis for the fiscal quarter ending July 31, 2010 and actual expenses, earnings per share, tax rate, cash flow from operations and other projections on a GAAP and non-GAAP basis for fiscal year 2010 could differ materially from the targets stated under "Financial Targets" above for a number of reasons, including, but not limited to, (i) a determination by Synopsys that any portion of its goodwill or intangible assets have become impaired, (ii) application of the actual consolidated GAAP and non-GAAP tax rates for such periods, or judgment by management, based upon the status of pending audits and settlements to increase or decrease an income tax asset or liability, (iii) integration and other acquisition-related costs including amortization of intangible assets and costs formerly capitalized but now expensed due to new accounting guidance related to business combinations, (iv) changes in the anticipated amount of employee stock compensation expense recognized on Synopsys' financial statements, (v) actual change in the fair value of Synopsys' non-qualified deferred compensation plan obligations, (vi) increases or decreases to estimated capital expenditures, (vii) changes driven by new accounting rules, regulations, interpretations or guidance, (viii) general economic conditions, and (ix) other risks as detailed in our SEC filings, including those described in the "Risk Factors" section in our latest Quarterly Report on Form 10-Q for the fiscal quarter ended January 31, 2010.  Furthermore, Synopsys' actual tax rates applied to income for the third quarter and fiscal year 2010 could differ from the targets given in this press release as a result of a number of factors, including the actual geographic mix of revenue during the quarter and year, and actions by the government.  Finally, Synopsys' targets for outstanding shares in the third quarter and fiscal year 2010 could differ from the targets given in this press release as a result of higher than expected employee stock plan issuances or stock option exercises, acquisitions and the extent of Synopsys' stock repurchase activity.

Synopsys is under no obligation to (and expressly disclaims any such obligation to) update or alter any of the forward-looking statements made in this earnings release, the conference call or the financial supplement whether as a result of new information, future events or otherwise, unless otherwise required by law.

Synopsys is a registered trademark of Synopsys, Inc.  Any other trademarks mentioned in this release are the property of their respective owners.

SYNOPSYS, INC.

Unaudited Consolidated Statements of Operations (1)

(in thousands, except per share amounts)


















Three Months Ended April 30,


Six Months Ended April 30,


2010


2009 (2)


2010


2009 (2)

Revenue:








 Time-based license

$ 288,672


$ 287,315


$ 561,147


$ 574,991

 Upfront license

12,715


12,675


33,161


28,378

 Maintenance and service

36,719


36,845


73,965


73,221

     Total revenue

338,106


336,835


668,273


676,590

Cost of revenue:








 License

44,930


42,292


86,144


84,115

 Maintenance and service

15,268


15,048


31,778


30,627

 Amortization of intangible assets

8,829


7,679


16,686


15,701

    Total cost of revenue

69,027


65,019


134,608


130,443

Gross margin

269,079


271,816


533,665


546,147

Operating expenses:








 Research and development

113,050


102,996


214,282


200,803

 Sales and marketing

79,363


82,520


158,979


159,904

 General and administrative

28,713


28,691


54,566


55,873

 In-process research and development

-


-


-


600

 Amortization of intangible assets

2,985


2,941


5,778


6,727

    Total operating expenses

224,111


217,148


433,605


423,907

Operating income

44,968


54,668


100,060


122,240

Other income, net

8,905


10,445


11,155


12,544

Income before income taxes

53,873


65,113


111,215


134,784

Provision (benefit) for income taxes

14,324


16,825


(61,120)


34,067

Net income

$   39,549


$   48,288


$ 172,335


$ 100,717









Net income per share:








 Basic

$       0.27


$       0.34


$       1.17


$       0.71

 Diluted

$       0.26


$       0.33


$       1.14


$       0.70









Shares used in computing per share amounts:








 Basic

148,890


143,275


147,860


142,562

 Diluted

152,482


145,421


151,635


144,024









(1)  Synopsys' second quarter ended on the Saturday nearest April 30.  For presentation purposes,  the Unaudited Consolidated Statements of Operations refer to a  calendar month end.

(2)  For the three and six months ended April 30, 2009, Synopsys reclassifed $3.3 million and $5.9 million from upfront license to time-based licensed revenue to conform to the current year presentation which had no impact on total revenue.



SYNOPSYS, INC.

Unaudited Consolidated Balance Sheets (1)

(in thousands, except par value amounts)






April 30, 2010


October 31, 2009

ASSETS:




Current assets:




 Cash and cash equivalents

$       669,431


$             701,613

 Short-term investments

409,023


466,713

          Total cash, cash equivalents and short-term investments

1,078,454


1,168,326

 Accounts receivable, net

149,654


127,010

 Deferred income taxes

70,229


73,453

 Income taxes receivable

36,294


51,191

 Prepaid and other current assets

45,263


43,820

         Total current assets

1,379,894


1,463,800

Property and equipment, net

140,630


146,910

Goodwill

998,910


932,691

Intangible assets, net

119,806


96,810

Long-term deferred income taxes

270,365


205,396

Other long-term assets

95,731


93,247

          Total assets

$    3,005,336


$          2,938,854





LIABILITIES AND STOCKHOLDERS' EQUITY:




Current liabilities:




 Accounts payable and accrued liabilities

$       186,802


$             255,095

 Accrued income taxes

28,024


5,508

 Deferred revenue

505,771


553,990

          Total current liabilities

720,597


814,593

Long-term accrued income taxes

88,132


157,354

Other long-term liabilities

100,220


88,002

Long-term deferred revenue

38,226


34,739

          Total liabilities

947,175


1,094,688

Stockholders' equity:




 Preferred stock, $0.01 par value: 2,000 shares authorized; none outstanding

-


-

 Common stock, $0.01 par value: 400,000 shares authorized; 149,802 and




     146,945 shares outstanding, respectively

1,498


1,469

 Capital in excess of par value

1,512,888


1,500,166

 Retained earnings

725,102


574,980

 Treasury stock, at cost: 7,463 and 10,326 shares, respectively

(165,266)


(228,618)

 Accumulated other comprehensive loss

(16,061)


(3,831)

          Total stockholders' equity

2,058,161


1,844,166

          Total liabilities and stockholders' equity

$    3,005,336


$          2,938,854





(1)  Synopsys' second quarter ended on the Saturday nearest April 30.  For presentation purposes, the Unaudited Consolidated Balance Sheets refer to a calendar month end.



SYNOPSYS, INC.

Unaudited Consolidated Statements of Cash Flows (1)

(in thousands)






Six Months Ended April 30,


2010


2009

CASH FLOWS FROM OPERATING ACTIVITIES:




Net income

$172,335


$100,717

Adjustments to reconcile net income to net cash provided by operating




   activities:




Amortization and depreciation

50,219


49,728

Stock compensation

30,704


28,803

Allowance for doubtful accounts

(742)


2,723

Write-down of long-term investments

-


2,960

Gain on sale of investments

(2,420)


(324)

Deferred income taxes

(38,549)


7,612

In-process research and development

-


600

Net changes in operating assets and liabilities, net of




acquired assets and liabilities:




Accounts receivable

(20,626)


(46,707)

Prepaid and other current assets

11,373


(3,047)

Other long-term assets

(3,997)


(617)

Accounts payable and other liabilities

(68,672)


(105,639)

Accrued income taxes

(48,157)


(5,959)

Deferred revenue

(45,235)


(88,065)

Net cash provided by (used in) operating activities

36,233


(57,215)





CASH FLOWS FROM INVESTING ACTIVITIES:




Proceeds from sales and maturities of short-term investments

188,650


123,041

Purchases of short-term investments

(131,748)


(119,227)

Purchases of property and equipment

(13,793)


(14,734)

Cash paid for acquisitions, net of cash acquired

(130,872)


(27,333)

Capitalization of software development costs

(1,415)


(1,485)

Net cash used in investing activities

(89,178)


(39,738)





CASH FLOWS FROM FINANCING ACTIVITIES:




Principal payments on capital leases

(1,346)


(984)

Issuances of common stock

73,210


26,652

Purchases of treasury stock

(50,257)


-

Net cash provided by financing activities

21,607


25,668

Effect of exchange rate changes on cash and cash equivalents

(844)


52

Net change in cash and cash equivalents

(32,182)


(71,233)

Cash and cash equivalents, beginning of period

701,613


577,632

Cash and cash equivalents, end of period

$669,431


$506,399





(1)  Synopsys' second quarter ended on the Saturday nearest April 30.  For presentation purposes, the Unaudited Consolidated Statements of Cash Flows refer to a calendar month end.



INVESTOR CONTACT:

Lisa L. Ewbank

Synopsys, Inc.

650-584-1901


EDITORIAL CONTACT:

Yvette Huygen

Synopsys, Inc.

650-584-4547

Email Contact



SOURCE Synopsys, Inc.

Contact:
Synopsys, Inc.
Lisa L. Ewbank
Phone: +1-650-584-1901
Yvette Huygen
Phone: +1-650-584-4547
Email Contact both of Synopsys, Inc.,
Web: http://www.synopsys.com