Dell Delivers Record Results in Fiscal-Year 2011 Fourth Quarter and Full Year

DELL INC.
Reconciliation of Non-GAAP Financial Measures
(in millions, except per share data and percentages)
(unaudited)
         
Fiscal Year Ended % Growth Rates
January 28, January 29,
2011 2010 Yr. to Yr.
 
 
GAAP gross margin $ 11,396 $ 9,261 23 %
 
Non-GAAP adjustments:
Amortization of intangibles 278 151
Severance and facility actions 53 236
Acquisition-related   4     1  
Non-GAAP gross margin $ 11,731   $ 9,649   22 %
 
 
GAAP operating expenses $ 7,963 $ 7,089 12 %
 
Non-GAAP adjustments:
Amortization of intangibles (71 ) (54 )
Severance and facility actions (76 ) (245 )
Acquisition-related (94 ) (115 )
Other (1)   (140 )   -  
Non-GAAP operating expenses $ 7,582   $ 6,675   14 %
 
 
GAAP operating income $ 3,433 $ 2,172 58 %
 
Non-GAAP adjustments:
Amortization of intangibles 349 205
Severance and facility actions 129 481
Acquisition-related 98 116
Other (1)   140     -  
Non-GAAP operating income $ 4,149   $ 2,974   40 %
 
 
GAAP net income $ 2,635 $ 1,433 84 %
 
Non-GAAP adjustments:
Amortization of intangibles 349 205
Severance and facility actions 129 481
Acquisition-related 98 116
Other (1) 68 -
Aggregate adjustment for income taxes   (173 )   (181 )
Non-GAAP net Income $ 3,106   $ 2,054   51 %
 
 
GAAP earnings per share - diluted $ 1.35 $ 0.73 85 %
Non-GAAP adjustments per share - diluted   0.24     0.32  
Non-GAAP earnings per share - diluted $ 1.59   $ 1.05   51 %
 
 
GAAP Diluted WAS 1,955 1,962
 
 

Percentage of Total Net Revenue:

 
GAAP gross margin 18.5 % 17.5 %
Non-GAAP adjustment   0.6 %   0.7 %
Non-GAAP gross margin   19.1 %   18.2 %
 
GAAP operating expenses 12.9 % 13.4 %
Non-GAAP adjustment   (0.6 %)   (0.8 %)
Non-GAAP operating expenses   12.3 %   12.6 %
 
GAAP operating income 5.6 % 4.1 %
Non-GAAP adjustment   1.1 %   1.5 %
Non-GAAP operating income   6.7 %   5.6 %
 
Note: Percentage growth rates and ratios are calculated based on underlying data in thousands.
 

(1) Other for the fiscal year ended January 28, 2011 includes amounts for the $100 million settlement of the SEC investigation and a $40 million settlement for a securities litigation matter, which are both recorded in operating expenses, offset by Dell's receipt of a $72 million merger termination fee, which is recorded in Interest and Other, Net.

 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »



Review Article Be the first to review this article

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
H-1B Visa: de Geus’ tragedy looms large
Peggy AycinenaIP Showcase
by Peggy Aycinena
IP for Cars: Lawsuits are like Sandstorms
More Editorial  
Jobs
Mechanical Designer/Engineer for Palo Alto Networks at Santa Clara, CA
Lead Java Platform Engineer IOT-WEB for EDA Careers at San Francisco Area, CA
ASIC/FPGA Design Engineer for Palo Alto Networks at Santa Clara, CA
Staff Software Engineer - (170059) for brocade at San Jose, CA
Technical Support Engineer EU/Germany/UK for EDA Careers at N/A, United Kingdom
Technical Support Engineer for EDA Careers at Freemont, CA
Upcoming Events
Embedded Systems Conference ESC Boston 2017 at Boston Convention & Exhibition Center Boston MA - May 3 - 4, 2017
2017 GPU Tech Conference at San Jose McEnery Convention Center 150 West San Carlos Street San Jose CA - May 8 - 11, 2017
High Speed Digital Design and PCB Layout at 13727 460 Ct SE North Bend WA - May 9 - 11, 2017
Nanotech 2017 Conference & Expo at Gaylord National Hotel & Convention Center WA - May 14 - 17, 2017
DAC2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy