Dell Delivers Record Results in Fiscal-Year 2011 Fourth Quarter and Full Year

DELL INC.
Reconciliation of Non-GAAP Financial Measures
(in millions, except per share data and percentages)
(unaudited)
         
Fiscal Year Ended % Growth Rates
January 28, January 29,
2011 2010 Yr. to Yr.
 
 
GAAP gross margin $ 11,396 $ 9,261 23 %
 
Non-GAAP adjustments:
Amortization of intangibles 278 151
Severance and facility actions 53 236
Acquisition-related   4     1  
Non-GAAP gross margin $ 11,731   $ 9,649   22 %
 
 
GAAP operating expenses $ 7,963 $ 7,089 12 %
 
Non-GAAP adjustments:
Amortization of intangibles (71 ) (54 )
Severance and facility actions (76 ) (245 )
Acquisition-related (94 ) (115 )
Other (1)   (140 )   -  
Non-GAAP operating expenses $ 7,582   $ 6,675   14 %
 
 
GAAP operating income $ 3,433 $ 2,172 58 %
 
Non-GAAP adjustments:
Amortization of intangibles 349 205
Severance and facility actions 129 481
Acquisition-related 98 116
Other (1)   140     -  
Non-GAAP operating income $ 4,149   $ 2,974   40 %
 
 
GAAP net income $ 2,635 $ 1,433 84 %
 
Non-GAAP adjustments:
Amortization of intangibles 349 205
Severance and facility actions 129 481
Acquisition-related 98 116
Other (1) 68 -
Aggregate adjustment for income taxes   (173 )   (181 )
Non-GAAP net Income $ 3,106   $ 2,054   51 %
 
 
GAAP earnings per share - diluted $ 1.35 $ 0.73 85 %
Non-GAAP adjustments per share - diluted   0.24     0.32  
Non-GAAP earnings per share - diluted $ 1.59   $ 1.05   51 %
 
 
GAAP Diluted WAS 1,955 1,962
 
 

Percentage of Total Net Revenue:

 
GAAP gross margin 18.5 % 17.5 %
Non-GAAP adjustment   0.6 %   0.7 %
Non-GAAP gross margin   19.1 %   18.2 %
 
GAAP operating expenses 12.9 % 13.4 %
Non-GAAP adjustment   (0.6 %)   (0.8 %)
Non-GAAP operating expenses   12.3 %   12.6 %
 
GAAP operating income 5.6 % 4.1 %
Non-GAAP adjustment   1.1 %   1.5 %
Non-GAAP operating income   6.7 %   5.6 %
 
Note: Percentage growth rates and ratios are calculated based on underlying data in thousands.
 

(1) Other for the fiscal year ended January 28, 2011 includes amounts for the $100 million settlement of the SEC investigation and a $40 million settlement for a securities litigation matter, which are both recorded in operating expenses, offset by Dell's receipt of a $72 million merger termination fee, which is recorded in Interest and Other, Net.

 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »



Review Article Be the first to review this article
Aldec

Featured Video
Jobs
Principle Electronic Design Engr for Cypress Semiconductor at San Jose, California
Senior Electrical Engineer for Allen & Shariff Corporation at Pittsburgh, Pennsylvania
Director, Business Development for Kongsberg Geospatial at Ottawa, Canada
Director, Business Development for Kongsberg Geospatial at remote from home, Any State in the USA
Upcoming Events
IPC Technical Education - PCB Layout - Place and Route at Del Mar Fairgrounds 2260 Jimmy Durante Blvd. Del Mar CA - May 2, 2018
IPC Technical Education at Wisconsin Center 400 W Wisconsin Ave. Milwaukee WI - May 8, 2018
IPC High Reliability Forum at Embassy Suites: Baltimore-At BWI Airport 1300 Concourse Drive Linthicum MD - May 15 - 17, 2018
TrueCircuits: IoTPLL
DAC2018



Internet Business Systems © 2018 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise