Dell Delivers Record Results in Fiscal-Year 2011 Fourth Quarter and Full Year

DELL INC.
Reconciliation of Non-GAAP Financial Measures
(in millions, except per share data and percentages)
(unaudited)
         
Fiscal Year Ended % Growth Rates
January 28, January 29,
2011 2010 Yr. to Yr.
 
 
GAAP gross margin $ 11,396 $ 9,261 23 %
 
Non-GAAP adjustments:
Amortization of intangibles 278 151
Severance and facility actions 53 236
Acquisition-related   4     1  
Non-GAAP gross margin $ 11,731   $ 9,649   22 %
 
 
GAAP operating expenses $ 7,963 $ 7,089 12 %
 
Non-GAAP adjustments:
Amortization of intangibles (71 ) (54 )
Severance and facility actions (76 ) (245 )
Acquisition-related (94 ) (115 )
Other (1)   (140 )   -  
Non-GAAP operating expenses $ 7,582   $ 6,675   14 %
 
 
GAAP operating income $ 3,433 $ 2,172 58 %
 
Non-GAAP adjustments:
Amortization of intangibles 349 205
Severance and facility actions 129 481
Acquisition-related 98 116
Other (1)   140     -  
Non-GAAP operating income $ 4,149   $ 2,974   40 %
 
 
GAAP net income $ 2,635 $ 1,433 84 %
 
Non-GAAP adjustments:
Amortization of intangibles 349 205
Severance and facility actions 129 481
Acquisition-related 98 116
Other (1) 68 -
Aggregate adjustment for income taxes   (173 )   (181 )
Non-GAAP net Income $ 3,106   $ 2,054   51 %
 
 
GAAP earnings per share - diluted $ 1.35 $ 0.73 85 %
Non-GAAP adjustments per share - diluted   0.24     0.32  
Non-GAAP earnings per share - diluted $ 1.59   $ 1.05   51 %
 
 
GAAP Diluted WAS 1,955 1,962
 
 

Percentage of Total Net Revenue:

 
GAAP gross margin 18.5 % 17.5 %
Non-GAAP adjustment   0.6 %   0.7 %
Non-GAAP gross margin   19.1 %   18.2 %
 
GAAP operating expenses 12.9 % 13.4 %
Non-GAAP adjustment   (0.6 %)   (0.8 %)
Non-GAAP operating expenses   12.3 %   12.6 %
 
GAAP operating income 5.6 % 4.1 %
Non-GAAP adjustment   1.1 %   1.5 %
Non-GAAP operating income   6.7 %   5.6 %
 
Note: Percentage growth rates and ratios are calculated based on underlying data in thousands.
 

(1) Other for the fiscal year ended January 28, 2011 includes amounts for the $100 million settlement of the SEC investigation and a $40 million settlement for a securities litigation matter, which are both recorded in operating expenses, offset by Dell's receipt of a $72 million merger termination fee, which is recorded in Interest and Other, Net.

 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »



Review Article Be the first to review this article
Downstream : Solutuions for Post processing PCB Designs

Aldec

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Diversity: Really, who cares
More Editorial  
Jobs
Senior Methodology Automation Engineer for EDA Careers at San Jose, CA
DDR 3-4-5 Developer with VIP for EDA Careers at San Jose, CA
Senior R&D Engineer...Timing Closure Specialist for EDA Careers at San Jose or Anywhere, CA
Senior Front-End RTL Design AE for EDA Careers at San Jose, CA
Proposal Support Coordinator for Keystone Aerial Surveys at Philadelphia, PA
Upcoming Events
11th International Conference on Verification and Evaluation of Computer and Communication Systems at 1455 DeMaisonneuve W. EV05.139 Montreal Quebec Canada - Aug 24 - 25, 2017
The Rise of Mechatronics at Dassault Systèmes San Diego 5005 Wateridge Vista Drive San Diego CA - Sep 12, 2017
The Rise of Mechatronics at Buca di Beppo - Pasadena 80 West Green Street Pasadena CA - Sep 13, 2017
DownStream: Solutions for Post Processing PCB Designs
Verific: SystemVerilog & VHDL Parsers
TrueCircuits: UltraPLL



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy