Mentor Graphics Reports Fiscal First Quarter Results

MENTOR GRAPHICS CORPORATION

UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages)
       
 
Three Months Ended April 30,
2009 2008
 
GAAP gross margin $ 164,735 $ 145,345
Reconciling items to non-GAAP gross margin
Equity plan-related compensation 499 376
Prepaid royalty costs - 103
Amortization of other identified intangible assets   2,948     3,238  
Non-GAAP gross margin $ 168,182   $ 149,062  
 
 
Three Months Ended April 30,
2009 2008
 
GAAP gross margin as a percent of total revenues 85 % 81 %
Non-GAAP adjustments detailed above   2 %   2 %
Non-GAAP gross margin as a percent of total revenues   87 %   83 %
 
 
Three Months Ended April 30,
2009 2008
 
GAAP operating expenses a $ 170,881 $ 176,010
Reconciling items to non-GAAP operating expenses
Equity plan-related compensation (7,271 ) (6,175 )
Amortization of other identified intangible assets (2,870 ) (2,433 )
Rebalance, restructuring, and other costs   (5,695 )   (9,650 )
Non-GAAP operating expenses a $ 155,045   $ 157,752  
 
 
Three Months Ended April 30,
2009 2008
 
GAAP operating loss a $ (6,146 ) $ (30,665 )
Reconciling items to non-GAAP operating income
Equity plan-related compensation 7,770 6,551
Prepaid royalty costs - 103
Amortization of other identified intangible assets:
Cost of revenues 2,948 3,238
Amortization of intangible assets 2,870 2,433
Rebalance, restructuring, and other costs   5,695     9,650  
Non-GAAP operating income (loss) a $ 13,137   $ (8,690 )
 
 
Three Months Ended April 30,
2009 2008
 
GAAP operating margin as a percent of total revenues a -3 % -17 %
Non-GAAP adjustments detailed above   10 %   12 %
Non-GAAP operating margin as a percent of total revenues a   7 %   -5 %
 
 
Three Months Ended April 30,
2009 2008
 
GAAP Other income, net and interest expense b $ (4,053 ) $ (2,380 )
Reconciling items to non-GAAP other income, net and interest expense
Equity in losses of unconsolidated entities and impairment of investments 437 168
Amortization of debt discount and debt retirement costs   421     615  
Non-GAAP Other income, net and interest expense b $ (3,195 ) $ (1,597 )
 
a Adjusted for the reclassification of the French research and development credit.
b Adjusted for the retrospective adoption of FSP APB 14-1.
 
 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15  Next Page »



Review Article Be the first to review this article

Aldec

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Real Intent: Leveraging on Investments
More Editorial  
Jobs
Analog Hardware Engineer for Teradyne Inc at San Jose, CA
Field Application Engineer for Teradyne Inc at San Jose, CA
FPGA Engineer for Teradyne Inc at San Jose, CA
Senior R&D Engineer...Timing Closure Specialist for EDA Careers at San Jose or Anywhere, CA
Senior Front-End RTL Design AE for EDA Careers at San Jose, CA
Technical Support Engineer EU/Germany/UK for EDA Careers at N/A, United Kingdom
Upcoming Events
CODES+ISSS 2017, Oct 15-20, 2017, Lotte Hotel, Seoul, South Korea at Lotte Hotel Seoul Korea (North) - Oct 15 - 20, 2017
DVCon 2017 Europe, Oct 16 - 17, 2017, Munich, Germany at Holiday Inn Munich City Centre Munich Germany - Oct 16 - 17, 2017
11th International Symposium on Networks-on-Chip (NOCS 2017) at Seoul Korea (South) - Oct 19 - 20, 2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise