Mentor Graphics Reports Fiscal Second Quarter Results (Revenue down 12%)

 

MENTOR GRAPHICS CORPORATION

UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages)
Three Months Ended Six Months Ended
July 31, July 31, July 31, July 31,
2008 2007 2008 2007
GAAP gross margin $ 152,026 $ 177,180 $ 297,371 $ 341,957
Reconciling items to non-GAAP gross margin

 

Equity plan-related compensation

375 200 751 361

 

Prepaid royalty costs

- - 103 -

 

Amortization of purchased intangible assets

1,992 2,332 5,230 5,374
Non-GAAP gross margin $ 154,393 $ 179,712 $ 303,455 $ 347,692
Three Months Ended Six Months Ended
July 31, July 31, July 31, July 31,
2008 2007 2008 2007
GAAP gross margin as a percent of total revenue 83 % 84 % 82 % 85 %

 

Non-GAAP adjustments detailed above

2 % 2 % 2 % 1 %
Non-GAAP gross margin as a percent of total revenue 85 % 86 % 84 % 86 %
Three Months Ended Six Months Ended
July 31, July 31, July 31, July 31,
2008 2007 2008 2007
GAAP operating expenses $ 181,933 $ 170,544 $ 357,943 $ 330,104
Reconciling items to non-GAAP operating expenses

 

Equity plan-related compensation

(7,209 ) (4,251 ) (13,384 ) (7,155 )

 

Amortization of purchased intangible assets

(2,537 ) (2,279 ) (4,970 ) (3,657 )

 

Rebalance and restructuring costs

(3,235 ) 8 (12,885 ) (4,045 )

 

In-process research and development

(15,285 ) (4,100 ) (15,285 ) (4,100 )
Non-GAAP operating expenses $ 153,667 $ 159,922 $ 311,419 $ 311,147
Three Months Ended Six Months Ended
July 31, July 31, July 31, July 31,
2008 2007 2008 2007
GAAP operating income (loss) $ (29,907 ) $ 6,636 $ (60,572 ) $ 11,853
Reconciling items to non-GAAP operating income

 

Equity plan-related compensation

7,584 4,451 14,135 7,516

 

Prepaid royalty costs

- - 103 -

 

Amortization of purchased intangible assets:

 

Cost of revenues

1,992 2,332 5,230 5,374

 

Amortization of intangible assets

2,537 2,279 4,970 3,657

 

Rebalance and restructuring costs

3,235 (8 ) 12,885 4,045

 

In-process research and development

15,285 4,100 15,285 4,100
Non-GAAP operating income (loss) $ 726 $ 19,790 $ (7,964 ) $ 36,545
Three Months Ended Six Months Ended
July 31, July 31, July 31, July 31,
2008 2007 2008 2007
GAAP operating margin as a percent of total revenue -16 % 3 % -17 % 3 %

 

Non-GAAP adjustments detailed above

16 % 6 % 15 % 6 %
Non-GAAP operating margin as a percent of total revenue 0 % 9 % -2 % 9 %
Three Months Ended Six Months Ended
July 31, July 31, July 31, July 31,
2008 2007 2008 2007
GAAP other income, net and interest expense $ (3,170 ) $ (3,290 ) $ (4,957 ) $ (7,124 )
Reconciling items to non-GAAP other income, net and interest expense

 

Equity in losses of unconsolidated entities

475 - 643 -

 

Debt retirement costs

- - - 164
Non-GAAP other income, net and interest expense $ (2,695 ) $ (3,290 ) $ (4,314 ) $ (6,960 )

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12  Next Page »



Review Article Be the first to review this article
Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Job Openings: Can EDA Predict the Future
More Editorial  
Jobs
Lead Java Platform Engineer IOT-WEB for EDA Careers at San Francisco Area, CA
Engr, Elec Des 2 for KLA-Tencor at Milpitas, CA
Timing Design Engineer(Job Number: 17001757) for Global Foundaries at Santa Clara, CA
Technical Support Engineer for EDA Careers at Freemont, CA
ASIC Design Engineer for Ambarella at Santa Clara, CA
Upcoming Events
CDNLive Silicon Valley 2017 at Santa Clara Convention Center Santa Clara CA - Apr 11 - 12, 2017
10th Anniversary of Cyber-Physical Systems Week at Pittsburgh, PA, USA PA - Apr 18 - 21, 2017
DVCon 2017 China, April 19, 2017, Parkyard Hotel Shanghai, China at Parkyard Hotel Shanghai Shanghai China - Apr 19, 2017
Zuken Innovation World 2017 at Hilton Head Marriott Resort & Spa Hilton Head Island NC - Apr 24 - 26, 2017
S2C: FPGA Base prototyping- Download white paper



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy