Mentor Graphics Reports Fiscal Second Quarter Results (Revenue down 12%)

 

MENTOR GRAPHICS CORPORATION

UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages)
Three Months Ended Six Months Ended
July 31, July 31, July 31, July 31,
2008 2007 2008 2007
GAAP gross margin $ 152,026 $ 177,180 $ 297,371 $ 341,957
Reconciling items to non-GAAP gross margin

 

Equity plan-related compensation

375 200 751 361

 

Prepaid royalty costs

- - 103 -

 

Amortization of purchased intangible assets

1,992 2,332 5,230 5,374
Non-GAAP gross margin $ 154,393 $ 179,712 $ 303,455 $ 347,692
Three Months Ended Six Months Ended
July 31, July 31, July 31, July 31,
2008 2007 2008 2007
GAAP gross margin as a percent of total revenue 83 % 84 % 82 % 85 %

 

Non-GAAP adjustments detailed above

2 % 2 % 2 % 1 %
Non-GAAP gross margin as a percent of total revenue 85 % 86 % 84 % 86 %
Three Months Ended Six Months Ended
July 31, July 31, July 31, July 31,
2008 2007 2008 2007
GAAP operating expenses $ 181,933 $ 170,544 $ 357,943 $ 330,104
Reconciling items to non-GAAP operating expenses

 

Equity plan-related compensation

(7,209 ) (4,251 ) (13,384 ) (7,155 )

 

Amortization of purchased intangible assets

(2,537 ) (2,279 ) (4,970 ) (3,657 )

 

Rebalance and restructuring costs

(3,235 ) 8 (12,885 ) (4,045 )

 

In-process research and development

(15,285 ) (4,100 ) (15,285 ) (4,100 )
Non-GAAP operating expenses $ 153,667 $ 159,922 $ 311,419 $ 311,147
Three Months Ended Six Months Ended
July 31, July 31, July 31, July 31,
2008 2007 2008 2007
GAAP operating income (loss) $ (29,907 ) $ 6,636 $ (60,572 ) $ 11,853
Reconciling items to non-GAAP operating income

 

Equity plan-related compensation

7,584 4,451 14,135 7,516

 

Prepaid royalty costs

- - 103 -

 

Amortization of purchased intangible assets:

 

Cost of revenues

1,992 2,332 5,230 5,374

 

Amortization of intangible assets

2,537 2,279 4,970 3,657

 

Rebalance and restructuring costs

3,235 (8 ) 12,885 4,045

 

In-process research and development

15,285 4,100 15,285 4,100
Non-GAAP operating income (loss) $ 726 $ 19,790 $ (7,964 ) $ 36,545
Three Months Ended Six Months Ended
July 31, July 31, July 31, July 31,
2008 2007 2008 2007
GAAP operating margin as a percent of total revenue -16 % 3 % -17 % 3 %

 

Non-GAAP adjustments detailed above

16 % 6 % 15 % 6 %
Non-GAAP operating margin as a percent of total revenue 0 % 9 % -2 % 9 %
Three Months Ended Six Months Ended
July 31, July 31, July 31, July 31,
2008 2007 2008 2007
GAAP other income, net and interest expense $ (3,170 ) $ (3,290 ) $ (4,957 ) $ (7,124 )
Reconciling items to non-GAAP other income, net and interest expense

 

Equity in losses of unconsolidated entities

475 - 643 -

 

Debt retirement costs

- - - 164
Non-GAAP other income, net and interest expense $ (2,695 ) $ (3,290 ) $ (4,314 ) $ (6,960 )

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12  Next Page »



Review Article Be the first to review this article
Downstream : Solutuions for Post processing PCB Designs

Aldec

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Diversity: Really, who cares
More Editorial  
Jobs
Senior Front-End RTL Design AE for EDA Careers at San Jose, CA
DDR 3-4-5 Developer with VIP for EDA Careers at San Jose, CA
Senior R&D Engineer...Timing Closure Specialist for EDA Careers at San Jose or Anywhere, CA
Senior Methodology Automation Engineer for EDA Careers at San Jose, CA
Proposal Support Coordinator for Keystone Aerial Surveys at Philadelphia, PA
Upcoming Events
11th International Conference on Verification and Evaluation of Computer and Communication Systems at 1455 DeMaisonneuve W. EV05.139 Montreal Quebec Canada - Aug 24 - 25, 2017
The Rise of Mechatronics at Dassault Systèmes San Diego 5005 Wateridge Vista Drive San Diego CA - Sep 12, 2017
The Rise of Mechatronics at Buca di Beppo - Pasadena 80 West Green Street Pasadena CA - Sep 13, 2017
Verific: SystemVerilog & VHDL Parsers
TrueCircuits: IoTPLL



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy