Magma Reports Record Revenue of $45.1 Million for Third Quarter

SANTA CLARA, Calif.—(BUSINESS WIRE)—January 25, 2007— Magma Design Automation Inc. (Nasdaq: LAVA), a provider of semiconductor design software, today reported record revenue of $45.1 million for its fiscal 2007 third quarter, ended Dec. 31, 2006. This represented an increase of 9.1 percent over the year-ago third-quarter revenue of $41.3 million.

GAAP Results

In accordance with generally accepted accounting principles (GAAP), Magma reported a net loss of $(13.6) million, or $(0.37) per share (basic and diluted), for the third quarter, compared to a net loss of $(8.1) million, or $(0.23) per share (basic and diluted), for the year-ago third quarter.

Non-GAAP Results

Magma's non-GAAP net income was $2.4 million for the third quarter, or $0.06 per share (diluted), which compares to non-GAAP net income of $3.5 million, or $0.09 per share (diluted), for the year-ago third quarter.

Non-GAAP net income for the third quarter of fiscal 2007 excludes the effects of amortization of developed technology, amortization of intangible assets, stock-based compensation, in-process research and development, acquisition-related expenses, charges associated with losses in equity investments and the tax effects of these adjustments. A reconciliation of our non-GAAP results to GAAP results is included in this press release.

The costs of Magma's patent litigation with Synopsys in the third quarter were $2.3 million, or $0.04 per share (diluted), net of tax effect. In the third quarter Magma generated cash flow from operations of approximately $4.5 million.

"We achieved record revenue as we execute on our fiscal 2007 plan," said Rajeev Madhavan, chairman and CEO of Magma. "Our R&D teams continue to develop products that deliver superior results. We had a very good third quarter."

GAAP Reconciliation

Magma provides non-GAAP financial information to assist investors in assessing its operations in the way that Magma's management evaluates those operations. Magma believes that this non-GAAP information provides useful information to investors by excluding the effects of some expenses that are required to be recorded under GAAP but that Magma believes are not indicative of Magma's core operating results, or that are expected to be incurred over a limited period of time.

Magma's management evaluates and makes operating decisions about its business operations primarily based on bookings, revenue and the core costs of those business operations. Management believes that the amortization of developed technology and intangible assets, stock-based compensation, in-process research and development charges, acquisition-related expenses, loss on equity investments and the tax effects of its non-GAAP adjustments (yielding a non-GAAP effective tax rate of 25 percent for the third quarter of fiscal 2007) and other significant unusual items are not operating costs of its core software and service business operations. Therefore, management presents non-GAAP financial measures, along with GAAP measures, in this earnings release by excluding these items from the period expenses. The income statement line items affected are as follows: (1) cost of revenue, licenses; (2) cost of revenue, services; (3) total cost of revenue; (4) gross profit; (5) operating expenses, research and development; (6) operating expenses, in-process research and development; (7) operating expenses, sales and marketing; (8) operating expenses, general and administrative; (9) operating expenses, amortization of intangible asset; (10) total operating expenses; (11) operating income (loss); (12) other income (expense), net; (13) total interest and other income (expense), net; (14) net income (loss) before income taxes; (15) provision for income taxes; (16) net income (loss) before cumulative effect of change in accounting principle; (17) cumulative effect of change in accounting principle; (18) net income (loss); and (19) net income (loss) per share. To determine its non-GAAP provision for income taxes, Magma recalculates tax based on non-GAAP income before income taxes and adjusts accordingly.

For each such non-GAAP financial measure, the adjustment provides management with information about Magma's underlying operating performance that enables a more meaningful comparison of its financial results in different reporting periods. For example, since Magma does not undertake significant restructuring or realignments on a predictable cycle, management would have difficulty evaluating Magma's profitability as measured by gross profit, operating profit, income before taxes and net income on a period-to-period basis unless it excluded these charges. Similarly, since Magma does not acquire businesses on a predictable cycle, management excludes acquisition-related charges, such as in-process research and development charges, to make more consistent and meaningful evaluations of Magma's operating expenses. Management also uses these measures to help it make budgeting decisions between those expenses that affect operating expenses and operating margin (such as research and development, sales and marketing, and general and administrative expenses), and those expenses that affect cost of revenue and gross margin (such as product development expenses).

Further, the availability of non-GAAP financial information helps management track actual performance relative to financial targets. Making this non-GAAP financial information available also helps investors compare Magma's performance with the announced operating results of its principal competitors, which regularly provide similar non-GAAP financial information.

Management recognizes that the use of these non-GAAP measures has limitations, including the fact that management must exercise judgment in determining whether some types of charges should be excluded from non-GAAP financial measures. Management believes, however, that providing this non-GAAP financial information facilitates consistent comparison of Magma's financial performance over time. Magma has historically provided non-GAAP results to the investment community, not as an alternative but as a supplement to GAAP information, to enable investors to evaluate Magma's core operating performance in the way that management does.
Reconciliation of Third-Quarter GAAP and Non-GAAP Financial Results

Statement of Operations
 Reconciliation                Three Months Ended   Nine Months Ended
(in thousands)                  December   January  December  January
                                31, 2006   1, 2006  31, 2006  1, 2006

GAAP net loss                  $ (13,561) $(8,068) $(36,694) $(14,711)
Amortization of developed
 technology                        7,964    6,524    22,699    16,952
Amortization of intangible
 assets                            2,923    2,682     8,735     9,152
Stock-based compensation           3,295      918    12,309     3,910
Acquisition related expenses         769      485     2,371     1,251
In-process research and
 development                       1,300      450     1,300       450
Legal settlement expenses             --       --        --       750
Net gain on repurchase of
 convertible notes and loss on
 sale of marketable securities
 in conjunction with the
 repurchase                           --       --    (4,809)   (8,120)
Loss on equity investments           132      343       440       854
Cumulative effect of change in
 accounting principle                 --       --      (321)       --
Tax effect                          (458)     124      (682)      405
                               ---------------------------------------
Non-GAAP net income            $   2,364  $ 3,458  $  5,348  $ 10,893
                                 =======================================


Earnings/(Loss)  Per  Share
  Reconciliation                                Three  Months  Ended      Nine  Months  Ended
                                                                December      January    December    January
                                                                31,  2006      1,  2006    31,  2006    1,  2006

GAAP  net  loss  per  share                $      (0.37)  $  (0.23)  $    (1.01)  $    (0.43)
Amortization  of  developed
  technology                                                  0.21          0.19            0.62            0.50
Amortization  of  intangible
  assets                                                          0.08          0.08            0.24            0.27
Stock-based  compensation                        0.09          0.03            0.34            0.12
Acquisition  related  expenses                0.02          0.01            0.07            0.04
In-process  research  and
  development                                                0.04          0.01            0.04            0.01
Legal  settlement  expenses                          --              --                --            0.02
Net  gain  on  repurchase  of
  convertible  notes  and  loss  on
  sale  of  marketable  securities
  in  conjunction  with  the
  repurchase                                                      --              --          (0.13)        (0.24)
Loss  on  equity  investments                        --          0.01            0.01            0.02
Cumulative  effect  of  change  in
  accounting  principle                                  --              --          (0.01)              --
Tax  effect                                                  (0.01)            --          (0.02)          0.01
                                                              ---------------------------------------
Non-GAAP  net  income  per  share
  (basic)                                              $        0.06    $    0.10    $      0.15    $      0.32
                                                              =======================================
Non-GAAP  net  income  per  share
  (diluted)                                          $        0.06    $    0.09    $      0.13    $      0.27
                                                              =======================================

Basic  shares  used  in
  calculation                                            37,072      34,470        36,289        34,237
Diluted  shares  used  in
  calculation                                            41,240      40,052        40,864        39,937
 


1 | 2 | 3 | 4 | 5  Next Page »



Review Article Be the first to review this article
CST Webinar Series

True Circuits:

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Retail Therapy: Jump starting Black Friday
Peggy AycinenaIP Showcase
by Peggy Aycinena
REUSE 2016: Addressing the Four Freedoms
More Editorial  
Jobs
AE-APPS SUPPORT/TMM for EDA Careers at San Jose-SOCAL-AZ, CA
Principal Circuit Design Engineer for Rambus at Sunnyvale, CA
Development Engineer-WEB SKILLS +++ for EDA Careers at North Valley, CA
ACCOUNT MANAGER MUNICH GERMANY EU for EDA Careers at MUNICH, Germany
FAE FIELD APPLICATIONS SAN DIEGO for EDA Careers at San Diego, CA
Manager, Field Applications Engineering for Real Intent at Sunnyvale, CA
Upcoming Events
2016 IEEE International Electron Devices Meeting at Hilton San Francisco Union Square 333 O’Farrell Street San Francisco CA - Dec 3 - 7, 2016
Zuken Innovation World 2017, April 24 - 26, 2017, Hilton Head Marriott Resort & Spa in Hilton Head Island, SC at Hilton Head Marriott Resort & Spa Hilton Head Island NC - Apr 24 - 26, 2017
CST Webinar Series
Verific: SystemVerilog & VHDL Parsers
TrueCircuits: UltraPLL



Internet Business Systems © 2016 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy