ON Semiconductor Reports First Quarter 2005 Results; Gross Margin of 31.8 Percent

                ON SEMICONDUCTOR CORP. AND SUBSIDIARIES
    UNAUDITED RECONCILIATION OF NET INCOME (LOSS) TO EBITDA (1) AND
                 CASH PROVIDED BY OPERATING ACTIVITIES
                             (in millions)

                                                  Quarter Ended
                                         -----------------------------
                                          April 1,  Dec. 31,  April 2,
                                            2005      2004      2004
                                         --------- --------- ---------

Net income (loss)                           $14.8    $(88.3)   $(47.6)
Plus:
  Depreciation and amortization              25.1      25.5      26.3
  Interest expense                           14.6      21.1      34.3
  Interest income                            (0.9)     (0.6)     (0.4)
  Income tax provision                        1.8       2.6       1.6
                                         --------- --------- ---------
EBITDA (1)                                   55.4     (39.7)     14.2
Increase (decrease):
  Interest expense                          (14.6)    (21.1)    (34.3)
  Interest income                             0.9       0.6       0.4
  Income tax provision                       (1.8)     (2.6)     (1.6)
  Loss (gain) on sale or disposal of
   fixed assets                              (0.5)      0.7      12.1
  Non-cash portion of loss on debt
   prepayment (2)                               -      26.2      12.0
  Amortization of debt issuance costs and
   debt discount                              0.5       1.8       1.9
  Provision for excess inventories            3.1       4.2         -
  Non-cash impairment  of property, plant
   and equipment                                -       3.3         -
  Non-cash interest on junior subordinated
   note payable                               3.9       3.7       3.5
  Deferred income taxes                      (2.2)      5.5      (0.8)
  Other                                       0.7       0.8       1.2
  Changes in operating assets and
   liabilities                               (9.2)    (17.3)      3.2
                                         --------- --------- ---------
Net cash provided by (used in) operating
 activities (2)                             $36.2    $(33.9)    $11.8
                                         ========= ========= =========


(1) EBITDA represents net income (loss) before interest expense,
    interest income, provision for income taxes, depreciation and
    amortization expense.  While EBITDA is not intended to represent
    cash flow from operations as defined by generally accepted 
    accounting principles and should not be considered as an indicator
    of operating performance or an alternative to cash flow as a 
    measure of liquidity, we believe this measure is useful to 
    investors to assess our ability to meet our future debt service, 
    capital expenditure and working capital requirements. This 
    calculation may differ in method of calculation from similarly 
    titled measures used by other companies. The table above sets 
    forth our EBITDA with a reconciliation to net cash provided by 
    (used in) operating activities, the most directly comparable 
    financial measure under generally accepted accounting principles.

(2) For the quarters ended Dec. 31, 2004 and April 2, 2004,  
        respectively,  amounts  have  been  revised  to  exclude  the  cash  
        portion  of  the  loss  on  debt  prepayments  from  the  adjustments  to  
        reconcile  net  income  (loss)  to  net  cash  provided  by  (used  in)  
        operating  activities.
 


« Previous Page 1 | 2 | 3 | 4  Next Page »



Review Article Be the first to review this article
CST: Webinar

Aldec Simulator Evaluate Now

Featured Video
Jobs
Principal PIC Hardware Controls Engineer for Infinera Corp at Sunnyvale, CA
Senior PIC Test Development Engineer for Infinera Corp at Sunnyvale, CA
Acoustic Systems Test Engineer for Cirrus Logic, Inc. at Austin, TX
Senior Formal FAE Location OPEN for EDA Careers at San Jose or Anywhere, CA
DSP Tools Engineer for Cirrus Logic, Inc. at Austin, TX
Design Verification Engineer for Cirrus Logic, Inc. at Austin, TX
Upcoming Events
IC Open Innovation Panel During REUSE 2017 at Santa Clara Convention Center 5001 Great America Parkway Santa Clara CA - Dec 14, 2017
Essentials of Electronic Technology: A Crash Course at Columbia MD - Jan 16 - 18, 2018
Essentials of Digital Technology at MD - Feb 13 - 14, 2018
CST: Webinar series



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise