MaxLinear, Inc. Announces First Quarter 2016 Financial Results and the Acquisition of Broadcom Corporation's Wireless Infrastructure Backhaul Business

(1) Includes three months of Entropic cash flows.

 
MAXLINEAR, INC.
UNAUDITED GAAP CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
      
  March 31, 2016  December 31, 2015  March 31, 2015
Assets     
Current assets:     
Cash and cash equivalents$76,840  $67,956  $22,769 
Short-term investments, available-for-sale73,210  43,300  42,173 
Accounts receivable, net41,040  42,399  20,666 
Inventory29,421  32,443  12,849 
Prepaid expenses and other current assets6,185  3,904  3,574 
Total current assets226,696  190,002  102,031 
Property and equipment, net21,538  21,858  11,264 
Long-term investments, available-for-sale16,782  19,242  16,332 
Intangible assets, net49,293  51,355  10,191 
Goodwill49,779  49,779  1,201 
Other long-term assets2,169  2,269  490 
Total assets$366,257  $334,505  $141,509 
      
Liabilities and stockholders’ equity     
Current liabilities$63,274  $55,832  $39,858 
Other long-term liabilities14,968  15,749  3,522 
Total stockholders’ equity288,015  262,924  98,129 
Total liabilities and stockholders’ equity$366,257  $334,505  $141,509 
            


MAXLINEAR, INC.
UNAUDITED RECONCILIATION OF NON-GAAP ADJUSTMENTS
(in thousands, except per share data)
  
  Three Months Ended
  March 31, 2016  December 31, 2015  March 31, 2015
GAAP cost of net revenue$ 41,515     $ 43,189     $ 13,725  
Stock based compensation (43 )   (44 )   (35 )
Performance based equity (101 )   (97 )   (5 )
Amortization of purchased intangible assets (1,582 )   (1,578 )    
Non-GAAP cost of net revenue 39,789     41,470     13,685  
           
GAAP R&D expenses 23,752     22,640     15,281  
Stock based compensation (3,063 )   (2,850 )   (2,340 )
Incentive award compensation (216 )   (1,106 )   77  
Performance based equity (1,181 )   (1,227 )   (390 )
Amortization of purchased intangible assets (96 )   (96 )   (116 )
Severance charges     (22 )   (665 )
Restricted merger proceeds and contingent consideration (208 )   (210 )   (208 )
Non-GAAP R&D expenses 18,988     17,129     11,639  
           
GAAP SG&A expenses 13,610     17,960     10,944  
Stock based compensation (1,737 )   (1,278 )   (1,344 )
Incentive award compensation (50 )   (86 )   9  
Performance based equity (595 )   (642 )   (355 )
Amortization of purchased intangible assets (296 )   (4,938 )    
Acquisition and integration costs 76     (13 )   (2,504 )
Restricted merger proceeds and contingent consideration (86 )   (251 )   183  
Severance charges     (143 )   (7 )
IP litigation costs, net (462 )   (325 )   (627 )
Non-GAAP SG&A expenses 10,460     10,284     6,299  
           
GAAP restructuring expenses 2,106     23,872      
Impairment losses     (21,600 )    
Restructuring charges (2,106 )   (2,272 )    
Non-GAAP restructuring expenses          
           
GAAP income tax expense (benefit) 2,558     56      
Record valuation allowance due to net deferred liability acquired     165      
Non-GAAP income tax expense 2,558     221      
           
GAAP net income (loss) 19,116     (8,544 )   (4,722 )
Total Adjustments (11,746 )   (38,613 )   (8,327 )
Non-GAAP net income 30,862     30,069     3,605  
           
Shares used in computing non-GAAP basic net income per share 62,585     61,895     38,015  
Shares used in computing GAAP diluted net income (loss) per share 65,818     61,895     38,015  
Dilutive common stock equivalents     3,284     2,027  
Shares used in computing non-GAAP diluted net income per share 65,818     65,179     40,042  
Non-GAAP basic net income per share $ 0.49     $ 0.49     $ 0.09  
Non-GAAP diluted net income per share $ 0.47     $ 0.46     $ 0.09  
                       

« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article
CST: Webinar November 9, 2017

Synopsys: Custom Compiler

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
DVCon Europe 2017: Munich and So much more
More Editorial  
Jobs
Senior R&D Engineer...Timing Closure Specialist for EDA Careers at San Jose or Anywhere, CA
Senior Front-End RTL Design AE for EDA Careers at San Jose, CA
Technical Support Engineer EU/Germany/UK for EDA Careers at N/A, United Kingdom
Upcoming Events
25th IFIP/IEEE International Conference on Very Large Scale Integration (VLSI-SoC 2017) at Yas Viceroy Abu Dhabi Yas Marina Circuit, Yas Island Abu Dhabi United Arab Emirates - Oct 23 - 25, 2017
ARM TechCon 2017 at Santa Clara Convention Center Santa Clara CA - Oct 24 - 26, 2017
MIPI DevCon Bangalore 2017 at The Leela Palace Bengaluru India - Oct 27, 2017
MIPI DevCon Hsinchu City 2017 at Sheraton Hsinchu Hotel Taiwan - Oct 31, 2017
CST: Webinar series



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise