ChipMOS REPORTS FOURTH QUARTER AND FULL YEAR 2015 RESULTS

 

 

 

RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES


The table below sets forth a reconciliation of our operating profit to non-GAAP free cash flow for the periods indicated:



Three months ended


December 31, 2015


September 30, 2015


December 31, 2014


USD


USD


USD

Operating profit

14.3


15.4


35.5

Add: Depreciation

23.7


23.2


21.7

         Amortization

0.0


0.0


0.0

         Interest income

0.5


0.5


0.5

Less: Capital expenditures

(29.7)


(29.2)


(48.3)

         Non-controlling interest

(3.0)


(7.5)


(12.7)

         Interest expense

(0.9)


(1.0)


(1.0)

         Income tax expense

(9.1)


(3.8)


(9.8)

         Dividend

(3.8)


-


(3.8)

Non-GAAP free cash flow

(8.0)


(2.4)


(17.9)







The table below sets forth a reconciliation of our operating profit to non-GAAP EBITDA for the periods indicated:




Three months ended,


December 31, 2015


September 30, 2015


December 31, 2014


USD


USD


USD

Operating profit

14.3


15.4


35.5

Add: Depreciation

23.7


23.2


21.7

         Amortization

0.0


0.0


0.0

Non-GAAP EBITDA

38.0


38.6


57.2







The table below sets forth a calculation of our non-GAAP net debt to equity ratio for the periods indicated:








December 31, 2015


September 30, 2015


December 31, 2014


USD


USD


USD

Short-term bank loans

35.0


40.9


53.9

Long-term bank loans

(including current portion)

 

199.4


 

199.2


 

185.1

Less: Cash and cash equivalents

(369.9)


(359.7)


(465.6)

Net debt

(135.5)


(119.6)


(226.6)

Equity attributable to equity holders of the Company

394.3


394.2


445.7

Net debt to equity ratio

-34.4%


-30.3%


-50.8%


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »



Review Article Be the first to review this article
Downstream : Solutuions for Post processing PCB Designs

Featured Video
Editorial
More Editorial  
Upcoming Events
MPSoc Forum 2017 - July 2 - 7, 2017, Les Tresoms Hotel, Annecy, France at Les Tresoms Hotel Annecy France - Jul 2 - 7, 2017
SEMICON West 2017 at Moscone Center San Francisco CA - Jul 11 - 13, 2017
11th International Conference on Verification and Evaluation of Computer and Communication Systems at 1455 DeMaisonneuve W. EV05.139 Montreal Quebec Canada - Aug 24 - 25, 2017
DVCon India 2017, Sept 14 - 15, 2017 at The Leela Palace Bengalore India - Sep 14 - 15, 2017
Verific: SystemVerilog & VHDL Parsers
DownStream: Solutions for Post Processing PCB Designs



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy