ChipMOS REPORTS FOURTH QUARTER AND FULL YEAR 2015 RESULTS

 

 

 

RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES


The table below sets forth a reconciliation of our operating profit to non-GAAP free cash flow for the periods indicated:



Three months ended


December 31, 2015


September 30, 2015


December 31, 2014


USD


USD


USD

Operating profit

14.3


15.4


35.5

Add: Depreciation

23.7


23.2


21.7

         Amortization

0.0


0.0


0.0

         Interest income

0.5


0.5


0.5

Less: Capital expenditures

(29.7)


(29.2)


(48.3)

         Non-controlling interest

(3.0)


(7.5)


(12.7)

         Interest expense

(0.9)


(1.0)


(1.0)

         Income tax expense

(9.1)


(3.8)


(9.8)

         Dividend

(3.8)


-


(3.8)

Non-GAAP free cash flow

(8.0)


(2.4)


(17.9)







The table below sets forth a reconciliation of our operating profit to non-GAAP EBITDA for the periods indicated:




Three months ended,


December 31, 2015


September 30, 2015


December 31, 2014


USD


USD


USD

Operating profit

14.3


15.4


35.5

Add: Depreciation

23.7


23.2


21.7

         Amortization

0.0


0.0


0.0

Non-GAAP EBITDA

38.0


38.6


57.2







The table below sets forth a calculation of our non-GAAP net debt to equity ratio for the periods indicated:








December 31, 2015


September 30, 2015


December 31, 2014


USD


USD


USD

Short-term bank loans

35.0


40.9


53.9

Long-term bank loans

(including current portion)

 

199.4


 

199.2


 

185.1

Less: Cash and cash equivalents

(369.9)


(359.7)


(465.6)

Net debt

(135.5)


(119.6)


(226.6)

Equity attributable to equity holders of the Company

394.3


394.2


445.7

Net debt to equity ratio

-34.4%


-30.3%


-50.8%


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »



Review Article Be the first to review this article
Featured Video
Jobs
Senior DSP Architect / System Engineer for General Dynamics Mission Systems at Scottsdale, AZ
ASIC FPGA Verification Engineer for General Dynamics Mission Systems at Bloomington, MN
SOC Logic Design Engineer for Global Foundaries at Santa Clara, CA
Sr. Staff Design SSD ASIC Engineer for Toshiba America Electronic Components. Inc. at San Jose, CA
Principal Engineer FPGA Design for Intevac at Santa Clara, CA
Technical Marketing Manager Valley for EDA Careers at San Jose, CA
Upcoming Events
FPGA 2017 at 350 Calle Pincipal, Marriott Hotel Monterey CA - Feb 22 - 24, 2017
DVCon 2017 Conference at DoubleTree Hotel San Jose CA - Feb 27 - 2, 2017
IoT Summit 2017 at Great America ballroom, Santa Clara Convention Center Santa Clara CA - Mar 16 - 17, 2017
SNUG Silicon Valley 2017 at Santa Clara Convention Center Santa Clara CA - Mar 22 - 23, 2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy