MagnaChip Reports Fourth Quarter and Full Year 2015 Financial Results

 

 


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME (LOSS)

(In thousands of US dollars, except share data)

(Unaudited)









Three Months Ended


Year Ended



December 31,

2015


September 30,

2015


December 31,

2014


December 31,

2015


December 31,

2014


Net income (loss)

$

22,854


$

(57,066)


$

(63,830)


$

(84,867)


$

(117,232)


Adjustments:
















Depreciation and amortization


6,424



6,399



7,072



26,490



29,989


Interest expense, net


4,020



4,023



4,134



16,039



16,289


Income tax expenses (benefits)


(16,868)



1,250



(247)



(15,087)



1,523


Restructuring and impairment charges






10,269





10,269


Equity-based compensation expense


398



393



407



2,768



2,072


Foreign currency loss (gain), net


(17,080)



44,139



30,160



42,531



24,650


Derivative valuation loss (gain), net


(61)



270



(49)



516



12


Restatement related expenses


(891)



1,891



12,145



12,372



40,897


















Adjusted EBITDA

$

(1,204)


$

1,299


$

61


$

762


$

8,469


















Adjusted EBITDA per common share:
















- Diluted

$

(0.03)


$

0.04


$

0.00


$

0.02


$

0.24


Weighted average number of shares—Diluted


34,698,777



35,002,896



35,006,862



34,663,593



35,172,755


















Net income (loss)

$

22,854


$

(57,066)


$

(63,830)


$

(84,867)


$

(117,232)


Adjustments:
















Restructuring and impairment charges






10,269





10,269


Equity-based compensation expense


398



393



407



2,768



2,072


Amortization of intangibles






120





1,221


Foreign currency loss (gain), net


(17,080)



44,139



30,160



42,531



24,650


Derivative valuation loss (gain), net


(61)



270



(49)



516



12


Restatement related expenses


(891)



1,891



12,145



12,372



40,897


















Adjusted net income (loss)

$

5,220


$

(10,373)


$

(10,778)


$

(26,680)


$

(38,111)


















Adjusted net income (loss) per common
   share:
















- Diluted

$

0.15


$

(0.30)


$

(0.32)


$

(0.78)


$

(1.12)


















Weighted average number of shares—Diluted


34,713,034



34,664,246



34,056,413



34,380,517



34,055,513






















« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article
Downstream : Solutuions for Post processing PCB Designs

Featured Video
Editorial
More Editorial  
Upcoming Events
MPSoc Forum 2017 - July 2 - 7, 2017, Les Tresoms Hotel, Annecy, France at Les Tresoms Hotel Annecy France - Jul 2 - 7, 2017
SEMICON West 2017 at Moscone Center San Francisco CA - Jul 11 - 13, 2017
11th International Conference on Verification and Evaluation of Computer and Communication Systems at 1455 DeMaisonneuve W. EV05.139 Montreal Quebec Canada - Aug 24 - 25, 2017
DVCon India 2017, Sept 14 - 15, 2017 at The Leela Palace Bengalore India - Sep 14 - 15, 2017
Verific: SystemVerilog & VHDL Parsers
DownStream: Solutions for Post Processing PCB Designs



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy