Mentor Graphics Reports Fiscal Second Quarter Results and Announces Quarterly Dividend

 

 

MENTOR GRAPHICS CORPORATION

UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages)
                         
                         
      Three Months Ended July 31,     Six Months Ended July 31,
      2015     2014     2015     2014
GAAP gross profit     $ 234,799       $ 211,304       $ 457,891       $ 406,012  
Reconciling items to non-GAAP gross profit:                        
Equity plan-related compensation       608         544         1,316         1,079  
Amortization of purchased technology       1,794         1,841         3,652         3,202  
Non-GAAP gross profit     $ 237,201       $ 213,689       $ 462,859       $ 410,293  
                         
                         
      Three Months Ended July 31,     Six Months Ended July 31,
      2015     2014     2015     2014
GAAP gross profit as a percent of total revenues       83.5 %       81.2 %       82.8 %       79.2 %
Non-GAAP adjustments detailed above       0.9 %       0.9 %       0.9 %       0.9 %
Non-GAAP gross profit as a percent of total revenues       84.4 %       82.1 %       83.7 %       80.1 %
                         
                         
      Three Months Ended July 31,     Six Months Ended July 31,
      2015     2014     2015     2014
GAAP operating expenses     $ 195,533       $ 194,392       $ 426,288       $ 387,456  
Reconciling items to non-GAAP operating expenses:                        
Equity plan-related compensation       (9,978 )       (8,616 )       (19,548 )       (16,210 )
Amortization of other identified intangible assets       (2,234 )       (2,026 )       (4,453 )       (3,892 )
Special charges       (2,186 )       (5,108 )       (39,163 )       (11,034 )
Non-GAAP operating expenses     $ 181,135       $ 178,642       $ 363,124       $ 356,320  
                         
                         
      Three Months Ended July 31,     Six Months Ended July 31,
      2015     2014     2015     2014
GAAP operating income     $ 39,266       $ 16,912       $ 31,603       $ 18,556  
Reconciling items to non-GAAP operating income:                        
Equity plan-related compensation       10,586         9,160         20,864         17,289  
Amortization of purchased technology       1,794         1,841         3,652         3,202  
Amortization of other identified intangible assets       2,234         2,026         4,453         3,892  
Special charges       2,186         5,108         39,163         11,034  
Non-GAAP operating income     $ 56,066       $ 35,047       $ 99,735       $ 53,973  
                         
                         
      Three Months Ended July 31,     Six Months Ended July 31,
      2015     2014     2015     2014
GAAP operating income as a percent of total revenues       14.0 %       6.5 %       5.7 %       3.6 %
Non-GAAP adjustments detailed above       5.9 %       7.0 %       12.3 %       6.9 %
Non-GAAP operating income as a percent of total revenues       19.9 %       13.5 %       18.0 %       10.5 %
                         
                         
      Three Months Ended July 31,     Six Months Ended July 31,
      2015     2014     2015     2014
GAAP other income (expense), net and interest expense     $ (4,585 )     $ (4,911 )     $ (8,937 )     $ (9,754 )

Reconciling items to non-GAAP other income (expense), net and interest expense:

                       
Equity in (income) loss of unconsolidated entities       (14 )       55         (39 )       68  
Amortization of original issuance debt discount       1,633         1,521         3,237         3,015  
Non-GAAP other income (expense), net and interest expense     $ (2,966 )     $ (3,335 )     $ (5,739 )     $ (6,671 )
                         

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »



Review Article Be the first to review this article
CST: Webinar November 9, 2017

Aldec

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Teklatech: Work smart, Not hard
More Editorial  
Jobs
Senior R&D Engineer...Timing Closure Specialist for EDA Careers at San Jose or Anywhere, CA
Technical Support Engineer EU/Germany/UK for EDA Careers at N/A, United Kingdom
Senior Front-End RTL Design AE for EDA Careers at San Jose, CA
Upcoming Events
ARM TechCon 2017 at Santa Clara Convention Center Santa Clara CA - Oct 24 - 26, 2017
MIPI DevCon Bangalore 2017 at The Leela Palace Bengaluru India - Oct 27, 2017
The 2017 International Test Conference at Fort Worth Convention Center Fort Worth TX - Oct 31 - 2, 2017
MIPI DevCon Hsinchu City 2017 at Sheraton Hsinchu Hotel Taiwan - Oct 31, 2017
CST: Webinar series



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise