MagnaChip Reports Second Quarter 2015 Financial Results

 

 


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME

(In thousands of US dollars, except share data)

(Unaudited)








Three Months Ended




June 30,

2015



March 31,

2015



June 30,

2014


Net income (loss)


$

(30,626)



$

(20,029)



$

15,010


Adjustments:













Depreciation and amortization



6,797




6,870




7,754


Interest expense, net



3,933




4,063




4,007


Income tax expenses (benefits)



(602)




1,133




656


Equity-based compensation expense



1,792




185




455


Foreign currency loss (gain), net



12,296




3,176




(38,424)


Derivative valuation loss, net



306







36


Restatement related expenses



5,168




7,058




8,477















Adjusted EBITDA


$

(936)



$

2,456



$

(2,029)


Adjusted EBITDA per common share:













- Diluted


$

(0.03)



$

0.07



$

(0.06)


Weighted average number of shares– Diluted



34,092,402




34,056,468




34,056,359















Net income (loss)


$

(30,626)



$

(20,029)



$

15,010


Adjustments:













Amortization of intangibles









371


Equity-based compensation expense



1,792




185




455


Foreign currency loss (gain), net



12,296




3,176




(38,424)


Derivative valuation loss, net



306







36


Restatement related expenses



5,168




7,058




8,477















Adjusted net loss


$

(11,064)



$

(9,610)



$

(14,075)















Adjusted net loss per common share:













- Diluted


$

(0.32)



$

(0.28)



$

(0.41)


Weighted average number of shares — Diluted



34,092,402




34,056,468




34,056,359



« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article
Synopsys: Custom Compiler


Featured Video
Editorial
Peggy AycinenaIP Showcase
by Peggy Aycinena
Grant Pierce: Grand Challenges in IP
More Editorial  
Jobs
LVS PEX DESIGN ENGINEERS SILICON VALLEY for EDA Careers at San Jose, CA
Technical Support Engineer for EDA Careers at Freemont, CA
LVS for PDK Design Engineer SILICON VALLEY for EDA Careers at San Jose, CA
Upcoming Events
Automotive E/E Architecture China Conference at Shanghai China - May 25 - 26, 2017
EMC PCB Design Integration at 13727 460 Ct SE North Bend WA - Jun 6 - 9, 2017
DAC 2017 Conference at Austin TX - Jun 18 - 22, 2017
2017 FLEX Conference at Monterey Conference Center 1 Portola Plaza, Monterey CA - Jun 19 - 22, 2017
Verific: SystemVerilog & VHDL Parsers
DAC2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy