MagnaChip Reports Second Quarter 2015 Financial Results

 

 


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME

(In thousands of US dollars, except share data)

(Unaudited)








Three Months Ended




June 30,

2015



March 31,

2015



June 30,

2014


Net income (loss)


$

(30,626)



$

(20,029)



$

15,010


Adjustments:













Depreciation and amortization



6,797




6,870




7,754


Interest expense, net



3,933




4,063




4,007


Income tax expenses (benefits)



(602)




1,133




656


Equity-based compensation expense



1,792




185




455


Foreign currency loss (gain), net



12,296




3,176




(38,424)


Derivative valuation loss, net



306







36


Restatement related expenses



5,168




7,058




8,477















Adjusted EBITDA


$

(936)



$

2,456



$

(2,029)


Adjusted EBITDA per common share:













- Diluted


$

(0.03)



$

0.07



$

(0.06)


Weighted average number of shares– Diluted



34,092,402




34,056,468




34,056,359















Net income (loss)


$

(30,626)



$

(20,029)



$

15,010


Adjustments:













Amortization of intangibles









371


Equity-based compensation expense



1,792




185




455


Foreign currency loss (gain), net



12,296




3,176




(38,424)


Derivative valuation loss, net



306







36


Restatement related expenses



5,168




7,058




8,477















Adjusted net loss


$

(11,064)



$

(9,610)



$

(14,075)















Adjusted net loss per common share:













- Diluted


$

(0.32)



$

(0.28)



$

(0.41)


Weighted average number of shares — Diluted



34,092,402




34,056,468




34,056,359



« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article
Featured Video
Editorial
More Editorial  
Upcoming Events
MPSoc Forum 2017 - July 2 - 7, 2017, Les Tresoms Hotel, Annecy, France at Les Tresoms Hotel Annecy France - Jul 2 - 7, 2017
SEMICON West 2017 at Moscone Center San Francisco CA - Jul 11 - 13, 2017
11th International Conference on Verification and Evaluation of Computer and Communication Systems at 1455 DeMaisonneuve W. EV05.139 Montreal Quebec Canada - Aug 24 - 25, 2017
DVCon India 2017, Sept 14 - 15, 2017 at The Leela Palace Bengalore India - Sep 14 - 15, 2017
Verific: SystemVerilog & VHDL Parsers



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy