ON Semiconductor Reports Second Quarter 2015 Results

(1)The Company has retrospectively adjusted certain amounts shown above for the period ended December 31, 2014 related to adjustments to the purchase price allocation of our recent acquisitions.

 

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA* AND

NET CASH PROVIDED BY OPERATING ACTIVITIES

(in millions)

 
Quarter Ended   Six Months Ended
July 3, 2015   April 3, 2015  

July 27, 2014 (1)

July 3, 2015  

June 27, 2014 (1)

Net income $ 51.4 $ 55.8 $ 95.1 $ 107.2 $ 151.0
Adjusted for:
Restructuring, asset impairments and other, net 3.5 (2.3 ) 4.1 1.2 9.9
Goodwill and intangible asset impairment 3.7 3.7
Interest expense 10.7 9.2 7.9 19.9 16.0
Interest income (0.3 ) (0.3 ) (0.2 ) (0.6 ) (0.4 )
Loss on debt extinguishment 0.4 0.4
Gain on sale of available-for-sale securities (1.3 ) (3.4 ) (4.7 )
Income tax provision (benefit) 7.7 7.4 (16.2 ) 15.1 (10.0 )
Net income attributable to non-controlling interest (0.7 ) (0.7 ) (1.0 ) (1.4 ) (1.2 )
Depreciation and amortization 88.4 90.2 57.9 178.6 110.3
Expensing of appraised inventory at fair market value 1.3 1.3
Third party acquisition related costs     3.7     4.0  
Adjusted EBITDA* 163.5 155.9 152.6 319.4 280.9
Increase (decrease):
Restructuring, asset impairments and other, net (3.5 ) 2.3 (4.1 ) (1.2 ) (9.9 )
Interest expense (10.7 ) (9.2 ) (7.9 ) (19.9 ) (16.0 )
Interest income 0.3 0.3 0.2 0.6 0.4
Gain on sale of available-for-sale securities 1.3 3.4 4.7
Income tax provision (7.7 ) (7.4 ) 16.2 (15.1 ) 10.0
Net income attributable to non-controlling interest 0.7 0.7 1.0 1.4 1.2
Expensing of appraised inventory at fair market value (1.3 ) (1.3 )
Third party acquisition related costs (3.7 ) (4.0 )
Gain on sale or disposal of fixed assets (0.5 ) (4.0 ) (4.5 ) (0.3 )
Amortization of debt issuance costs 0.6 0.3 0.4 0.9 0.7
Write-down of excess inventories 10.5 17.7 4.7 28.2 11.5
Non-cash asset impairment charges 0.2 1.8 0.2 1.8
Non-cash share-based compensation expense 14.1 11.3 13.4 25.4 21.9
Non-cash interest 3.0 1.8 1.7 4.8 3.3
Change in deferred taxes (0.4 ) (21.5 ) (0.4 ) (19.6 )
Other (2.1 ) (3.0 ) (0.1 ) (5.1 ) (0.1 )
Changes in operating assets and liabilities (68.1 ) (86.2 ) (1.8 ) (154.3 ) (54.0 )
Net cash provided by operating activities $ 101.6   $ 83.5   $ 151.6   $ 185.1   $ 226.5  

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »



Review Article Be the first to review this article
Aldec

Downstream : Solutuions for Post processing PCB Designs

Featured Video
Jobs
Senior Electrical Engineer for Allen & Shariff Corporation at Pittsburgh, Pennsylvania
Principle Electronic Design Engr for Cypress Semiconductor at San Jose, California
Director, Business Development for Kongsberg Geospatial at remote from home, Any State in the USA
Director, Business Development for Kongsberg Geospatial at Ottawa, Canada
Upcoming Events
IPC Technical Education - PCB Layout - Place and Route at Del Mar Fairgrounds 2260 Jimmy Durante Blvd. Del Mar CA - May 2, 2018
IPC Technical Education at Wisconsin Center 400 W Wisconsin Ave. Milwaukee WI - May 8, 2018
IPC High Reliability Forum at Embassy Suites: Baltimore-At BWI Airport 1300 Concourse Drive Linthicum MD - May 15 - 17, 2018
DownStream: Solutions for Post Processing PCB Designs
TrueCircuits: UltraPLL
DAC2018



Internet Business Systems © 2018 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise