ON Semiconductor Reports Second Quarter 2015 Results

(1)The Company has retrospectively adjusted certain amounts shown above for the period ended December 31, 2014 related to adjustments to the purchase price allocation of our recent acquisitions.

 

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA* AND

NET CASH PROVIDED BY OPERATING ACTIVITIES

(in millions)

 
Quarter Ended   Six Months Ended
July 3, 2015   April 3, 2015  

July 27, 2014 (1)

July 3, 2015  

June 27, 2014 (1)

Net income $ 51.4 $ 55.8 $ 95.1 $ 107.2 $ 151.0
Adjusted for:
Restructuring, asset impairments and other, net 3.5 (2.3 ) 4.1 1.2 9.9
Goodwill and intangible asset impairment 3.7 3.7
Interest expense 10.7 9.2 7.9 19.9 16.0
Interest income (0.3 ) (0.3 ) (0.2 ) (0.6 ) (0.4 )
Loss on debt extinguishment 0.4 0.4
Gain on sale of available-for-sale securities (1.3 ) (3.4 ) (4.7 )
Income tax provision (benefit) 7.7 7.4 (16.2 ) 15.1 (10.0 )
Net income attributable to non-controlling interest (0.7 ) (0.7 ) (1.0 ) (1.4 ) (1.2 )
Depreciation and amortization 88.4 90.2 57.9 178.6 110.3
Expensing of appraised inventory at fair market value 1.3 1.3
Third party acquisition related costs     3.7     4.0  
Adjusted EBITDA* 163.5 155.9 152.6 319.4 280.9
Increase (decrease):
Restructuring, asset impairments and other, net (3.5 ) 2.3 (4.1 ) (1.2 ) (9.9 )
Interest expense (10.7 ) (9.2 ) (7.9 ) (19.9 ) (16.0 )
Interest income 0.3 0.3 0.2 0.6 0.4
Gain on sale of available-for-sale securities 1.3 3.4 4.7
Income tax provision (7.7 ) (7.4 ) 16.2 (15.1 ) 10.0
Net income attributable to non-controlling interest 0.7 0.7 1.0 1.4 1.2
Expensing of appraised inventory at fair market value (1.3 ) (1.3 )
Third party acquisition related costs (3.7 ) (4.0 )
Gain on sale or disposal of fixed assets (0.5 ) (4.0 ) (4.5 ) (0.3 )
Amortization of debt issuance costs 0.6 0.3 0.4 0.9 0.7
Write-down of excess inventories 10.5 17.7 4.7 28.2 11.5
Non-cash asset impairment charges 0.2 1.8 0.2 1.8
Non-cash share-based compensation expense 14.1 11.3 13.4 25.4 21.9
Non-cash interest 3.0 1.8 1.7 4.8 3.3
Change in deferred taxes (0.4 ) (21.5 ) (0.4 ) (19.6 )
Other (2.1 ) (3.0 ) (0.1 ) (5.1 ) (0.1 )
Changes in operating assets and liabilities (68.1 ) (86.2 ) (1.8 ) (154.3 ) (54.0 )
Net cash provided by operating activities $ 101.6   $ 83.5   $ 151.6   $ 185.1   $ 226.5  

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »



Review Article Be the first to review this article
 True Circuits: IOT PLL

Aldec

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
DVCon Europe 2017: Munich and So much more
More Editorial  
Jobs
Senior Front-End RTL Design AE for EDA Careers at San Jose, CA
Field Application Engineer for Teradyne Inc at San Jose, CA
Analog Hardware Engineer for Teradyne Inc at San Jose, CA
Technical Support Engineer EU/Germany/UK for EDA Careers at N/A, United Kingdom
FPGA Engineer for Teradyne Inc at San Jose, CA
Senior R&D Engineer...Timing Closure Specialist for EDA Careers at San Jose or Anywhere, CA
Upcoming Events
15th IEEE/ACM ESTIMedia 2017 at Seoul Korea (South) - Oct 19 - 20, 2017
11th International Symposium on Networks-on-Chip (NOCS 2017) at Seoul Korea (South) - Oct 19 - 20, 2017
ESTIMedia 2017 at Seoul Korea (South) - Oct 19 - 20, 2017
25th IFIP/IEEE International Conference on Very Large Scale Integration (VLSI-SoC 2017) at Yas Viceroy Abu Dhabi Yas Marina Circuit, Yas Island Abu Dhabi United Arab Emirates - Oct 23 - 25, 2017
CST: Webinar series
TrueCircuits: IoTPLL



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise