OpenText Reports Fourth Quarter and Fiscal Year 2015 Financial Results

 

(1)

Adjustment relates to the exclusion of share based compensation expense from our Non-GAAP-based operating expenses as this expense is excluded from our internal analysis of operating results.

(2)

Adjustment relates to the exclusion of amortization expense from our Non-GAAP-based operating expenses as the timing and frequency of amortization expense is dependent on our acquisitions and is hence excluded from our internal analysis of operating results.

(3)

GAAP-based and Non-GAAP-based gross profit stated in dollars, and gross margin stated as a percentage of revenue.

(4)

Adjustment relates to the exclusion of Special charges (recoveries) from our Non-GAAP-based operating expenses as Special charges are generally incurred in the periods following the relevant acquisitions and are not indicative or related to continuing operations and are therefore excluded from our internal analysis of operating results.

(5)

GAAP-based and Non-GAAP-based income from operations stated in dollars, and operating margin stated as a percentage of revenue.

(6)

Adjustment relates to the exclusion of Other income (expense) from our Non-GAAP-based operating expenses as Other income (expense) relates primarily to the transactional impact of foreign exchange and is generally not indicative or related to continuing operations and is therefore excluded from our internal analysis of operating results.

(7)

Adjustment relates to differences between the GAAP-based tax provision rate of approximately 10% and a non-GAAP-based tax rate of 15%; these rate differences are due to the income tax effects of expenses that are excluded for the purpose of calculating non-GAAP-based adjusted net income. Such excluded expenses include amortization, share-based compensation, special charges and other income (expense), net. Also excluded are tax expense items unrelated to current period income such as changes in reserves for tax uncertainties and valuation allowance reserves, tax arising on internal reorganizations, and "book to return" adjustments for tax return filings and tax assessments (in total "adjusted expenses"). In arriving at our non-GAAP-based tax rate of 15%, we analyzed the individual adjusted expenses and took into consideration the impact of statutory tax rates from local jurisdictions incurring the expense.

(8)

Reconciliation of Non-GAAP-based adjusted net income to GAAP-based net income:

 


Three Months Ended June 30, 2014



Per share diluted

Non-GAAP-based net income, attributable to OpenText

$

128,675


$

1.05


Less:



Amortization

44,840


0.37


Share-based compensation

4,199


0.03


Special charges (recoveries)

5,413


0.04


Other (income) expense, net

(1,103)


(0.01)


GAAP-based provision for (recovery of) income taxes

9,885


0.08


Non-GAAP based provision for income taxes

(22,670)


(0.18)


GAAP-based net income, attributable to OpenText

$

88,111


$

0.72


 

Reconciliation of selected GAAP-based measures to Non GAAP-based measures for the year ended June 30, 2014.

(In thousands except for per share amounts)


Year Ended June 30, 2014


GAAP-based

Measures

GAAP-based Measures

% of Revenue

Adjustments

Note

Non-GAAP-based

Measures

Non-GAAP-based Measures

% of Revenue

Cost of revenues:







Cloud services and subscriptions

$

142,666



$

(342)


(1)

$

142,324



Customer support

95,979



(754)


(1)

95,225



Professional service and other

189,947



(855)


(1)

189,092



Amortization of acquired technology-based intangible assets

69,917



(69,917)


(2)



GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)

1,113,029


68.5

%

71,868


(3)

1,184,897


72.9

%

Operating expenses







Research and development

176,834



(2,356)


(1)

174,478



Sales and marketing

345,643



(7,312)


(1)

338,331



General and administrative

142,450



(8,287)


(1)

134,163



Amortization of acquired customer-based intangible assets

81,023



(81,023)


(2)



Special charges (recoveries)

31,314



(31,314)


(4)



GAAP-based income from operations and operating margin (%) / Non-GAAP-based income from operations and operating margin (%)

300,528


18.5

%

202,160


(5)

502,688


30.9

%

Other income (expense), net

3,941



(3,941)


(6)



Provision for (recovery of) income taxes

58,461



9,569


(7)

68,030



GAAP-based net income / Non-GAAP-based net income, attributable to OpenText

218,125



188,650


(8)

406,775



GAAP-based earnings per share / Non GAAP-based earnings per share-diluted, attributable to OpenText

$

1.81



$

1.56


(8)

$

3.37




« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17  Next Page »



Review Article Be the first to review this article
CST: Webinar November 9, 2017

Aldec

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
DVCon Europe 2017: Munich and So much more
More Editorial  
Jobs
Senior Front-End RTL Design AE for EDA Careers at San Jose, CA
Technical Support Engineer EU/Germany/UK for EDA Careers at N/A, United Kingdom
Senior R&D Engineer...Timing Closure Specialist for EDA Careers at San Jose or Anywhere, CA
Upcoming Events
25th IFIP/IEEE International Conference on Very Large Scale Integration (VLSI-SoC 2017) at Yas Viceroy Abu Dhabi Yas Marina Circuit, Yas Island Abu Dhabi United Arab Emirates - Oct 23 - 25, 2017
ARM TechCon 2017 at Santa Clara Convention Center Santa Clara CA - Oct 24 - 26, 2017
MIPI DevCon Bangalore 2017 at The Leela Palace Bengaluru India - Oct 27, 2017
MIPI DevCon Hsinchu City 2017 at Sheraton Hsinchu Hotel Taiwan - Oct 31, 2017
CST: Webinar series



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise