MagnaChip Reports First Quarter 2015 Financial Results

 

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME

(In thousands of US dollars, except share data)

(Unaudited)



Three Months Ended



March 31,
2015



December 31,
2014



March 31,
2014

Net loss

$

(20,029)


$

(63,830)


$

(21,605)

Adjustments:









Depreciation and amortization


6,870



7,143



7,268

Interest expense, net


4,063



4,134



4,070

Income tax expense (benefit)


1,133



(247)



803

Restructuring and impairment charges




10,269



Equity-based compensation expense


185



407



617

Foreign currency loss, net


3,176



30,161



9,407

Derivative valuation loss (gain), net




(49)



16

Restatement related expenses


7,058



12,145



4,797

Adjusted EBITDA

$

2,456


$

133


$

5,373

Adjusted EBITDA per common share:









- Diluted

$

0.07


$

0.00


$

0.16

Weighted average number of shares - Diluted


34,056,468



34,056,413



34,052,875










Net loss

$

(20,029)


$

(63,830)


$

(21,605)

Adjustments:









Restructuring and impairment charges




10,269



Equity-based compensation expense


185



407



617

Amortization of intangibles




120



357

Foreign currency loss, net


3,176



30,161



9,407

Derivative valuation loss (gain), net




(49)



16

Restatement related expenses


7,058



12,145



4,797

Adjusted net loss

$

(9,610)


$

(10,777)


$

(6,411)

Adjusted net loss per common share:









- Diluted

$

(0.28)


$

(0.32)


$

(0.19)

Weighted average number of shares - Diluted


34,056,468



34,056,413



34,052,875


« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article
Synopsys: Custom Compiler

AMIQ: dvteclipse

Featured Video
Editorial
Peggy AycinenaIP Showcase
by Peggy Aycinena
Grant Pierce: Grand Challenges in IP
More Editorial  
Jobs
LVS for PDK Design Engineer SILICON VALLEY for EDA Careers at San Jose, CA
Technical Support Engineer for EDA Careers at Freemont, CA
LVS PEX DESIGN ENGINEERS SILICON VALLEY for EDA Careers at San Jose, CA
Upcoming Events
EMC PCB Design Integration at 13727 460 Ct SE North Bend WA - Jun 6 - 9, 2017
DAC 2017 Conference at Austin TX - Jun 18 - 22, 2017
2017 FLEX Conference at Monterey Conference Center 1 Portola Plaza, Monterey CA - Jun 19 - 22, 2017
MPSoc Forum 2017 - July 2 - 7, 2017, Les Tresoms Hotel, Annecy, France at Les Tresoms Hotel Annecy France - Jul 2 - 7, 2017
NEC: CyberWorkbench
Verific: SystemVerilog & VHDL Parsers
DAC2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy