MagnaChip Reports First Quarter 2015 Financial Results

 

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME

(In thousands of US dollars, except share data)

(Unaudited)



Three Months Ended



March 31,
2015



December 31,
2014



March 31,
2014

Net loss

$

(20,029)


$

(63,830)


$

(21,605)

Adjustments:









Depreciation and amortization


6,870



7,143



7,268

Interest expense, net


4,063



4,134



4,070

Income tax expense (benefit)


1,133



(247)



803

Restructuring and impairment charges




10,269



Equity-based compensation expense


185



407



617

Foreign currency loss, net


3,176



30,161



9,407

Derivative valuation loss (gain), net




(49)



16

Restatement related expenses


7,058



12,145



4,797

Adjusted EBITDA

$

2,456


$

133


$

5,373

Adjusted EBITDA per common share:









- Diluted

$

0.07


$

0.00


$

0.16

Weighted average number of shares - Diluted


34,056,468



34,056,413



34,052,875










Net loss

$

(20,029)


$

(63,830)


$

(21,605)

Adjustments:









Restructuring and impairment charges




10,269



Equity-based compensation expense


185



407



617

Amortization of intangibles




120



357

Foreign currency loss, net


3,176



30,161



9,407

Derivative valuation loss (gain), net




(49)



16

Restatement related expenses


7,058



12,145



4,797

Adjusted net loss

$

(9,610)


$

(10,777)


$

(6,411)

Adjusted net loss per common share:









- Diluted

$

(0.28)


$

(0.32)


$

(0.19)

Weighted average number of shares - Diluted


34,056,468



34,056,413



34,052,875


« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article
CST Webinar Series

EMA:

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Retail Therapy: Jump starting Black Friday
Peggy AycinenaIP Showcase
by Peggy Aycinena
REUSE 2016: Addressing the Four Freedoms
More Editorial  
Jobs
Development Engineer-WEB SKILLS +++ for EDA Careers at North Valley, CA
Manager, Field Applications Engineering for Real Intent at Sunnyvale, CA
ACCOUNT MANAGER MUNICH GERMANY EU for EDA Careers at MUNICH, Germany
FAE FIELD APPLICATIONS SAN DIEGO for EDA Careers at San Diego, CA
Upcoming Events
Zuken Innovation World 2017, April 24 - 26, 2017, Hilton Head Marriott Resort & Spa in Hilton Head Island, SC at Hilton Head Marriott Resort & Spa Hilton Head Island NC - Apr 24 - 26, 2017
CST Webinar Series



Internet Business Systems © 2016 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy