MagnaChip Reports First Quarter 2015 Financial Results

 

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME

(In thousands of US dollars, except share data)

(Unaudited)



Three Months Ended



March 31,
2015



December 31,
2014



March 31,
2014

Net loss

$

(20,029)


$

(63,830)


$

(21,605)

Adjustments:









Depreciation and amortization


6,870



7,143



7,268

Interest expense, net


4,063



4,134



4,070

Income tax expense (benefit)


1,133



(247)



803

Restructuring and impairment charges




10,269



Equity-based compensation expense


185



407



617

Foreign currency loss, net


3,176



30,161



9,407

Derivative valuation loss (gain), net




(49)



16

Restatement related expenses


7,058



12,145



4,797

Adjusted EBITDA

$

2,456


$

133


$

5,373

Adjusted EBITDA per common share:









- Diluted

$

0.07


$

0.00


$

0.16

Weighted average number of shares - Diluted


34,056,468



34,056,413



34,052,875










Net loss

$

(20,029)


$

(63,830)


$

(21,605)

Adjustments:









Restructuring and impairment charges




10,269



Equity-based compensation expense


185



407



617

Amortization of intangibles




120



357

Foreign currency loss, net


3,176



30,161



9,407

Derivative valuation loss (gain), net




(49)



16

Restatement related expenses


7,058



12,145



4,797

Adjusted net loss

$

(9,610)


$

(10,777)


$

(6,411)

Adjusted net loss per common share:









- Diluted

$

(0.28)


$

(0.32)


$

(0.19)

Weighted average number of shares - Diluted


34,056,468



34,056,413



34,052,875


« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article

ALDEC:

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Reverie: All That Glitters is not Past
More Editorial  
Jobs
Technical Marketing Manager Valley for EDA Careers at San Jose, CA
SoC Design Engineer for Intel at Santa Clara, CA
Development Engineer-WEB SKILLS +++ for EDA Careers at North Valley, CA
FAE FIELD APPLICATIONS SAN DIEGO for EDA Careers at San Diego, CA
Technical Support Engineer for EDA Careers at Freemont, CA
Digital and FPGA Hardware Designer for Giga-tronics Incorporated at San Ramon, CA
Upcoming Events
European 3D Summit 2017 at 3, parvis Louis Néel 38054 Grenoble France - Jan 23 - 25, 2017
3D Printing Electronics Conference at High Tech Campus 1, 5656 Eindhoven Eindhoven Netherlands - Jan 24, 2017
DesignCon 2017 at Santa Clara Convention Center Santa Clara CA - Jan 31 - 2, 2017
Embedded Neural Network Summit at San Jose CA - Feb 1, 2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy