EZchip Announces First Quarter 2015 Results; Provides Update On Status Of NPS Adoption

 

 

EZchip Semiconductor Ltd.
Reconciliation of GAAP to Non-GAAP Measures
(U.S. Dollars in thousands, except per share amounts)
(Unaudited)






Three Months Ended



March 31,


December 31,


March 31,



2015


2014


2014








GAAP gross profit


$       9,197


$       14,738


$       16,500

Stock-based compensation


103


206


74

Amortization of purchased intangible assets


973


2,143


--

Repayment of OCS grants*


9,636


--


--

Non-GAAP gross profit


$      19,909


$      17,087


$      16,574








GAAP gross profit as percentage of revenues


34.2%


65.9%


81.3%

Non-GAAP gross profit as percentage of revenues


74.0%


76.4%


81.7%















GAAP operating expenses


$       17,754


$       22,366


$       10,874

Stock-based compensation:







    Research and development


(2,934)


(4,311)


(2,267)

    Selling, general and administrative


(1,765)


(2,417)


(1,584)

Acquisition related costs







    Selling, general and administrative


--


(5,383)


--

Amortization of purchased intangible assets

    Selling, general and administrative


 

(347)


 

(58)


 

--

Non-GAAP operating expenses


$       12,708


$       10,197


$        7,023















GAAP operating income (loss)


$      (8,557)


$      (7,628)


$        5,626








Non-GAAP operating income


$       7,201


$       6,890


$        9,551








GAAP net income (loss)


$      (8,266)


$      (7,341)


$      6,086

Stock-based compensation


4,802


6,934


3,925

Acquisition related costs


--


5,383


--

Amortization of purchased intangible assets


1,320


2,201


--

Repayment of OCS grants*


9,636


--


--

Non-GAAP net income


$       7,492


$       7,177


$       10,011








Non-GAAP net income per share - Diluted


$          0.24


$          0.23


$          0.33

Non-GAAP weighted average shares - Diluted**


 

31,601,170


 

31,026,773


 

30,507,804



During February 2015 we have made a one-time early payment of $9.6 million to the Israeli Office of Chief Scientist, representing the full balance of the contingent liability related to the NP-5 grants received. Upon making this payment, we have eliminated all future royalty obligations related to our anticipated NP-5 revenues and saved the associated future interest payments related to such obligations. This amount was excluded from the non-GAAP statements of operations as it represents future royalty obligations.



**

 In calculating diluted non-GAAP net income per share, the diluted weighted average number of shares outstanding excludes the effects of stock-based compensation expenses in accordance with FASB ASC 718.


« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article
Synopsys: Custom Compiler

AMIQ: dvteclipse

Featured Video
Editorial
Peggy AycinenaIP Showcase
by Peggy Aycinena
Grant Pierce: Grand Challenges in IP
More Editorial  
Jobs
Technical Support Engineer for EDA Careers at Freemont, CA
LVS for PDK Design Engineer SILICON VALLEY for EDA Careers at San Jose, CA
LVS PEX DESIGN ENGINEERS SILICON VALLEY for EDA Careers at San Jose, CA
Upcoming Events
EMC PCB Design Integration at 13727 460 Ct SE North Bend WA - Jun 6 - 9, 2017
DAC 2017 Conference at Austin TX - Jun 18 - 22, 2017
2017 FLEX Conference at Monterey Conference Center 1 Portola Plaza, Monterey CA - Jun 19 - 22, 2017
MPSoc Forum 2017 - July 2 - 7, 2017, Les Tresoms Hotel, Annecy, France at Les Tresoms Hotel Annecy France - Jul 2 - 7, 2017
NEC: CyberWorkbench
ClioSoft
DAC2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy