EZchip Announces First Quarter 2015 Results; Provides Update On Status Of NPS Adoption

 

 

EZchip Semiconductor Ltd.
Reconciliation of GAAP to Non-GAAP Measures
(U.S. Dollars in thousands, except per share amounts)
(Unaudited)






Three Months Ended



March 31,


December 31,


March 31,



2015


2014


2014








GAAP gross profit


$       9,197


$       14,738


$       16,500

Stock-based compensation


103


206


74

Amortization of purchased intangible assets


973


2,143


--

Repayment of OCS grants*


9,636


--


--

Non-GAAP gross profit


$      19,909


$      17,087


$      16,574








GAAP gross profit as percentage of revenues


34.2%


65.9%


81.3%

Non-GAAP gross profit as percentage of revenues


74.0%


76.4%


81.7%















GAAP operating expenses


$       17,754


$       22,366


$       10,874

Stock-based compensation:







    Research and development


(2,934)


(4,311)


(2,267)

    Selling, general and administrative


(1,765)


(2,417)


(1,584)

Acquisition related costs







    Selling, general and administrative


--


(5,383)


--

Amortization of purchased intangible assets

    Selling, general and administrative


 

(347)


 

(58)


 

--

Non-GAAP operating expenses


$       12,708


$       10,197


$        7,023















GAAP operating income (loss)


$      (8,557)


$      (7,628)


$        5,626








Non-GAAP operating income


$       7,201


$       6,890


$        9,551








GAAP net income (loss)


$      (8,266)


$      (7,341)


$      6,086

Stock-based compensation


4,802


6,934


3,925

Acquisition related costs


--


5,383


--

Amortization of purchased intangible assets


1,320


2,201


--

Repayment of OCS grants*


9,636


--


--

Non-GAAP net income


$       7,492


$       7,177


$       10,011








Non-GAAP net income per share - Diluted


$          0.24


$          0.23


$          0.33

Non-GAAP weighted average shares - Diluted**


 

31,601,170


 

31,026,773


 

30,507,804



During February 2015 we have made a one-time early payment of $9.6 million to the Israeli Office of Chief Scientist, representing the full balance of the contingent liability related to the NP-5 grants received. Upon making this payment, we have eliminated all future royalty obligations related to our anticipated NP-5 revenues and saved the associated future interest payments related to such obligations. This amount was excluded from the non-GAAP statements of operations as it represents future royalty obligations.



**

 In calculating diluted non-GAAP net income per share, the diluted weighted average number of shares outstanding excludes the effects of stock-based compensation expenses in accordance with FASB ASC 718.


« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article
Downstream : Solutuions for Post processing PCB Designs

Featured Video
Editorial
More Editorial  
Jobs
Engr, Elec Des 2 for KLA-Tencor at Milpitas, CA
Verification Engineer for Ambarella at Santa Clara, CA
ASIC Design Engineer 2 for Ambarella at Santa Clara, CA
Technical Support Engineer for EDA Careers at Freemont, CA
Senior FPGA Designer for Fidus Electronic Product Development at Fremont, CA
Timing Design Engineer(Job Number: 17001757) for Global Foundaries at Santa Clara, CA
Upcoming Events
CDNLive Silicon Valley 2017 at Santa Clara Convention Center Santa Clara CA - Apr 11 - 12, 2017
10th Anniversary of Cyber-Physical Systems Week at Pittsburgh, PA, USA PA - Apr 18 - 21, 2017
DVCon 2017 China, April 19, 2017, Parkyard Hotel Shanghai, China at Parkyard Hotel Shanghai Shanghai China - Apr 19, 2017
Zuken Innovation World 2017 at Hilton Head Marriott Resort & Spa Hilton Head Island NC - Apr 24 - 26, 2017
Verific: SystemVerilog & VHDL Parsers



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy