Ikanos Communications Announces Results for First Quarter 2015



                        IKANOS COMMUNICATIONS, INC.                         
    Unaudited Reconciliation of GAAP to Non-GAAP Condensed Consolidated     
                          Statements of Operations                          
                   (In thousands, except per share data)                    
                                                                            
              Three Months Ended March 29,    Three Months Ended March 30,  
                          2015                            2014              
             ------------------------------  ------------------------------ 
                       Non-GAAP                        Non-GAAP             
                As      Adjust-                 As      Adjust-             
             Reported    ments     Non-GAAP  Reported    ments     Non-GAAP 
             --------  --------    --------  --------  --------    -------- 
Revenue      $ 10,181  $      -    $ 10,181  $ 14,513  $      -    $ 14,513 
Cost of                                                                     
 revenue        5,193       (22)(a)   5,052     7,436        (2)(a)   7,314 
                           (119)(b)                        (120)(b)         
                                                                            
             --------  --------    --------  --------  --------    -------- 
  Gross                                                                     
   profit       4,988      (141)      5,129     7,077      (122)      7,199 
             --------  --------    --------  --------  --------    -------- 
                                                                            
Operating                                                                   
 expenses:                                                                  
 Research and                                                               
  development  11,813      (612)(a)  11,201    12,676      (640)(a)  12,036 
                                                                            
 Selling,                                                                   
  general and                                                               
  administra-                                                                                                                            
    tive                    5,006            (451)(a)      4,555          4,821            (347)(a)      4,474  
                                                                                                                                                        
                          --------    --------        --------    --------    --------        --------  
    Total                                                                                                                                          
      operating                                                                                                                                
      expenses        16,819        (1,063)          15,756        17,497            (987)          16,510  
                          --------    --------        --------    --------    --------        --------  
Loss  from                                                                                                                                      
  operations      (11,831)        1,204          (10,627)    (10,420)        1,109            (9,311)
  Interest  and                                                                                                                              
    other                                                                                                                                          
    income                                                                                                                                        
    (expense),                                                                                                                                
    net                        (108)                -                (108)            242                  -                  242  
                          --------    --------        --------    --------    --------        --------  
Loss  before                                                                                                                                  
  income  taxes  (11,939)        1,204          (10,735)    (10,178)        1,109            (9,069)
  Provision                                                                                                                                    
    for  income                                                                                                                                
    taxes                        54                  -                    54              127                  -                  127  
                          --------    --------        --------    --------    --------        --------  
Net  loss          $(11,993)  $    1,204        $(10,789)  $(10,305)  $    1,109        $  (9,196)
                          ========    ========        ========    ========    ========        ========  
                                                                                                                                                        
Net  loss  per                                                                                                                                
  share:                                                                                                                                          
  Basic  and                                                                                                                                    
    diluted        $    (0.77)                          $    (0.69)  $    (1.04)                          $    (0.93)
                          ========                            ========    ========                            ========  
                                                                                                                                                        
Weighted                                                                                                                                        
  average                                                                                                                                        
  outstanding                                                                                                                                
  shares:                                                                                                                                        
  Basic  and                                                                                                                                    
    diluted            15,575                                15,575          9,875                                  9,875  
                          ========                            ========    ========                            ========  
                                                                                                                                                        
Notes:                                                                                                      Three  Months  Ended  
                                                                                                              ---------------------
                                                                                                                March  29,    March  30,
                                                                                                                    2015                2014    
                                                                                                              ----------    ---------
(a)  Stock-based                                                                                                                          
          compensation                                                                            $        1,085    $          989
(b)  Amortization  of                                                                                                                  
          acquired  intangible                                                                                                        
          assets                                                                                                      119                120
                                                                                                              ----------    ---------
        Total  non-GAAP                                                                                                                    
          adjustments                                                                              $        1,204    $      1,109
                                                                                                              ==========    =========
                                                                                                                                                        
                                                                                                                                                        
                                                                                                                                                        
                                                IKANOS  COMMUNICATIONS,  INC.                                                  
        Unaudited  Reconciliation  of  GAAP  to  Non-GAAP  Condensed  Consolidated          
                                                    Statements  of  Operations                                                    
                                      (In  thousands,  except  per  share  data)                                        
                                                                                                                                                        
                                                                          Three  Months  Ended  December  28,  2014      
                                                                      ----------------------------------------  
                                                                              As                Non-GAAP                                      
                                                                        Reported        Adjustments              Non-GAAP    
                                                                      ----------    ------------            ----------  
Revenue                                                        $      11,517    $                    -            $      11,517  
Cost  of  revenue                                                  5,886                        (5)  (a)            5,761  
                                                                                                              (120)  (b)                        
                                                                                                                                                        
                                                                      ----------    ------------            ----------  
                Gross  profit                                        5,631                    (125)                    5,756  
                                                                      ----------    ------------            ----------  
                                                                                                                                                        
Operating  expenses:                                                                                                                  
        Research  and  development                      11,218                    (608)  (a)          10,610  
                                                                                                                                                        
        Selling,  general  and                                                                                                        
          administrative                                          4,463                    (375)  (a)            4,088  
                                                                                                                                                        
                                                                      ----------    ------------            ----------  
                Total  operating  expenses              15,681                    (983)                  14,698  
                                                                      ----------    ------------            ----------  
Loss  from  operations                                    (10,050)                1,108                    (8,942)
        Interest  and  other  income                                                                                              
          (expense),  net                                            (239)                        -                        (239)
                                                                      ----------    ------------            ----------  
Loss  before  income  taxes                            (10,289)                1,108                    (9,181)
        Provision  for  income  taxes                        121                          -                          121  
                                                                      ----------    ------------            ----------  
Net  loss                                                      $    (10,410)  $            1,108            $      (9,302)
                                                                      ==========    ============            ==========  
                                                                                                                                                        
Net  loss  per  share:                                                                                                                  
        Basic  and  diluted                            $        (0.75)                                      $        (0.67)
                                                                      ==========                                        ==========  
                                                                                                                                                        
Weighted  average  outstanding                                                                                                
  shares:                                                                                                                                        
        Basic  and  diluted                                    13,918                                                13,918  
                                                                      ==========                                        ==========  
                                                                                                                                                        
Notes:                                                                                  Three  Months                                  
                                                                                                      Ended                                        
                                                                                              December  28,                                  
                                                                                                      2014                                          
                                                                                              ------------                                  
(a)  Stock-based  compensation                                      $                988                                  
(b)  Amortization  of  acquired  intangible                                                                          
          assets                                                                                          120                                  
                                                                                              ------------                                  
        Total  non-GAAP  adjustments                                  $            1,108                                  
                                                                                              ============                                  
                                                                                                                                                        
                                                                                                                                                        
                                                                                                                                                        
                                                  IKANOS  COMMUNICATIONS,  INC.                                                
                              Unaudited  Condensed  Consolidated  Balance  Sheets                            
                                                              (In  thousands)                                                              
                                                                                                                                                        
                                                                                March  29,      December  28,      March  30,
                                                                                      2015                  2014                  2014      
                                                                                ----------    ------------    ----------
                                  Assets                                                                                                          
Current  assets:                                                                                                                          
    Cash,  cash  equivalents  and  short-term                                                                          
      investments                                                    $      12,965    $          15,691    $      33,660
    Accounts  receivable                                              11,364                13,849            10,962
    Inventory                                                                    2,117                  1,964              1,314
    Prepaid  expenses  and  other  current                                                                                
      assets                                                                        2,612                  3,682              3,075
                                                                                ----------    ------------    ----------
        Total  current  assets                                        29,058                35,186            49,011
Property  and  equipment,  net                                  13,908                  8,581              8,666
Other  assets                                                                  2,184                  2,343              2,547
                                                                                ----------    ------------    ----------
                                                                                $      45,150    $          46,110    $      60,224
                                                                                ==========    ============    ==========
                                                                                                                                                        
    Liabilities  and  Stockholders'  Equity                                                                            
Current  liabilities:                                                                                                                
    Revolving  line                                                $        5,000    $          10,841    $        8,480
    Accounts  payable                                                      4,019                  5,054              5,919
    Accrued  liabilities                                                9,063                  6,460              8,093
                                                                                ----------    ------------    ----------
        Total  current  liabilities                              18,082                22,355            22,492
Other  liabilities                                                        4,424                  1,740              1,541
                                                                                ----------    ------------    ----------
        Total  liabilities                                              22,506                24,095            24,033
Stockholders'  equity                                                22,644                22,015            36,191
                                                                                ----------    ------------    ----------
                                                                                $      45,150    $          46,110    $      60,224
                                                                                ==========    ============    ==========
                                                                                                                                                        
 




« Previous Page 1 | 2 | 3             



Review Article Be the first to review this article
 True Circuits: Ultra PLL

Aldec

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Diversity: Really, who cares
More Editorial  
Jobs
DDR 3-4-5 Developer with VIP for EDA Careers at San Jose, CA
Senior R&D Engineer...Timing Closure Specialist for EDA Careers at San Jose or Anywhere, CA
Senior Front-End RTL Design AE for EDA Careers at San Jose, CA
Senior Methodology Automation Engineer for EDA Careers at San Jose, CA
Proposal Support Coordinator for Keystone Aerial Surveys at Philadelphia, PA
Upcoming Events
11th International Conference on Verification and Evaluation of Computer and Communication Systems at 1455 DeMaisonneuve W. EV05.139 Montreal Quebec Canada - Aug 24 - 25, 2017
The Rise of Mechatronics at Dassault Systèmes San Diego 5005 Wateridge Vista Drive San Diego CA - Sep 12, 2017
The Rise of Mechatronics at Buca di Beppo - Pasadena 80 West Green Street Pasadena CA - Sep 13, 2017
S2C: FPGA Base prototyping- Download white paper
TrueCircuits: IoTPLL



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy