ON Semiconductor Reports First Quarter 2015 Results

(1)The Company has retrospectively adjusted certain amounts shown above for the period ended December 31, 2014 related to adjustments to the purchase price allocation of our recent acquisitions.

(2)Amounts have been revised; for additional information about the revisions to prior periods, see our 2014 Form 10-K and our first quarter 2015 Form 10-Q to be filed on or around May 4, 2015.

 

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA* AND

NET CASH PROVIDED BY OPERATING ACTIVITIES

(in millions)

 
      Quarter Ended
April 3, 2015   December 31, 2014   March 28, 2014(1)
Net income $ 55.8 $ 0.2 $ 55.9
Adjusted for:
Restructuring, asset impairments and other, net (2.3 ) 10.5 5.8
Goodwill and intangible asset impairment 9.6
Interest expense 9.2 9.5 8.1
Interest income (0.3 ) (0.9 ) (0.2 )
Gain on sale of available-for-sale securities (3.4 )
Income tax provision 7.4 3.5 6.2
Net income attributable to non-controlling interest (0.7 ) (0.8 ) (0.2 )
Depreciation and amortization 90.2 86.4 52.4
Actuarial losses on pension plans and other pension benefits 12.3
Expensing of appraised inventory at fair market value 12.8
Third party acquisition related costs   0.1   0.3  
Adjusted EBITDA* 155.9 143.2 128.3
Increase (decrease):
Restructuring, asset impairments and other, net 2.3 (10.5 ) (5.8 )
Interest expense (9.2 ) (9.5 ) (8.1 )
Interest income 0.3 0.9 0.2
Gain on sale of available-for-sale securities 3.4
Income tax provision (7.4 ) (3.5 ) (6.2 )
Net income attributable to non-controlling interest 0.7 0.8 0.2
Actuarial losses on pension plans and other pension benefits (12.3 )
Expensing of appraised inventory at fair market value (12.8 )
Third party acquisition related costs (0.1 ) (0.3 )
Gain on sale or disposal of fixed assets (4.0 ) (0.8 ) (0.3 )
Amortization of debt issuance costs 0.3 0.4 0.3
Write-down of excess inventories 17.7 19.5 6.8
Non-cash asset impairment charges 4.7
Non-cash share-based compensation expense 11.3 12.8 8.5
Non-cash interest 1.8 1.9 1.6
Change in deferred taxes (0.4 ) (3.9 ) 1.9
Other (3.0 ) 3.0
Changes in operating assets and liabilities (86.2 ) 28.7   (52.2 )
Net cash provided by operating activities $ 83.5   $ 162.5   $ 74.9  
 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »



Review Article Be the first to review this article
Downstream : Solutuions for Post processing PCB Designs

Aldec

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Fall Schedule: A Host of Must-attends
More Editorial  
Jobs
Senior Front-End RTL Design AE for EDA Careers at San Jose, CA
DDR 3-4-5 Developer with VIP for EDA Careers at San Jose, CA
Senior Methodology Automation Engineer for EDA Careers at San Jose, CA
Senior R&D Engineer...Timing Closure Specialist for EDA Careers at San Jose or Anywhere, CA
Proposal Support Coordinator for Keystone Aerial Surveys at Philadelphia, PA
Upcoming Events
11th International Conference on Verification and Evaluation of Computer and Communication Systems at 1455 DeMaisonneuve W. EV05.139 Montreal Quebec Canada - Aug 24 - 25, 2017
The Rise of Mechatronics at Dassault Systèmes San Diego 5005 Wateridge Vista Drive San Diego CA - Sep 12, 2017
The Rise of Mechatronics at Buca di Beppo - Pasadena 80 West Green Street Pasadena CA - Sep 13, 2017
DownStream: Solutions for Post Processing PCB Designs
S2C: FPGA Base prototyping- Download white paper
TrueCircuits: IoTPLL



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy