ON Semiconductor Reports First Quarter 2015 Results

(1)The Company has retrospectively adjusted certain amounts shown above for the period ended December 31, 2014 related to adjustments to the purchase price allocation of our recent acquisitions.

(2)Amounts have been revised; for additional information about the revisions to prior periods, see our 2014 Form 10-K and our first quarter 2015 Form 10-Q to be filed on or around May 4, 2015.

 

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA* AND

NET CASH PROVIDED BY OPERATING ACTIVITIES

(in millions)

 
      Quarter Ended
April 3, 2015   December 31, 2014   March 28, 2014(1)
Net income $ 55.8 $ 0.2 $ 55.9
Adjusted for:
Restructuring, asset impairments and other, net (2.3 ) 10.5 5.8
Goodwill and intangible asset impairment 9.6
Interest expense 9.2 9.5 8.1
Interest income (0.3 ) (0.9 ) (0.2 )
Gain on sale of available-for-sale securities (3.4 )
Income tax provision 7.4 3.5 6.2
Net income attributable to non-controlling interest (0.7 ) (0.8 ) (0.2 )
Depreciation and amortization 90.2 86.4 52.4
Actuarial losses on pension plans and other pension benefits 12.3
Expensing of appraised inventory at fair market value 12.8
Third party acquisition related costs   0.1   0.3  
Adjusted EBITDA* 155.9 143.2 128.3
Increase (decrease):
Restructuring, asset impairments and other, net 2.3 (10.5 ) (5.8 )
Interest expense (9.2 ) (9.5 ) (8.1 )
Interest income 0.3 0.9 0.2
Gain on sale of available-for-sale securities 3.4
Income tax provision (7.4 ) (3.5 ) (6.2 )
Net income attributable to non-controlling interest 0.7 0.8 0.2
Actuarial losses on pension plans and other pension benefits (12.3 )
Expensing of appraised inventory at fair market value (12.8 )
Third party acquisition related costs (0.1 ) (0.3 )
Gain on sale or disposal of fixed assets (4.0 ) (0.8 ) (0.3 )
Amortization of debt issuance costs 0.3 0.4 0.3
Write-down of excess inventories 17.7 19.5 6.8
Non-cash asset impairment charges 4.7
Non-cash share-based compensation expense 11.3 12.8 8.5
Non-cash interest 1.8 1.9 1.6
Change in deferred taxes (0.4 ) (3.9 ) 1.9
Other (3.0 ) 3.0
Changes in operating assets and liabilities (86.2 ) 28.7   (52.2 )
Net cash provided by operating activities $ 83.5   $ 162.5   $ 74.9  
 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »



Review Article Be the first to review this article
Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Qualcomm’s Lu Dai: Energetic leadership for Accellera
More Editorial  
Jobs
Principal Engineer FPGA Design for Intevac at Santa Clara, CA
FAE FIELD APPLICATIONS SAN DIEGO for EDA Careers at San Diego, CA
Development Engineer-WEB SKILLS +++ for EDA Careers at North Valley, CA
SOC Logic Design Engineer for Global Foundaries at Santa Clara, CA
Technical Marketing Manager Valley for EDA Careers at San Jose, CA
Sr. Staff Design SSD ASIC Engineer for Toshiba America Electronic Components. Inc. at San Jose, CA
Upcoming Events
IoT Summit 2017 at Great America ballroom, Santa Clara Convention Center Santa Clara CA - Mar 16 - 17, 2017
SNUG Silicon Valley 2017 at Santa Clara Convention Center Santa Clara CA - Mar 22 - 23, 2017
CDNLive Silicon Valley 2017 at Santa Clara Convention Center Santa Clara CA - Apr 11 - 12, 2017
10th Anniversary of Cyber-Physical Systems Week at Pittsburgh, PA, USA PA - Apr 18 - 21, 2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy