Mentor Graphics Reports Fiscal Fourth Quarter Results, Announces Quarterly Dividend Increase

MENTOR GRAPHICS CORPORATION

UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages)
           
 
Three Months Ended January 31, Twelve Months Ended January 31,
  2015     2014     2015     2014  
GAAP gross profit $ 388,666 $ 345,003 $ 1,039,820 $ 969,266
Reconciling items to non-GAAP gross profit:
Equity plan-related compensation 617 554 2,304 1,992
Amortization of purchased technology   1,847     950     7,099     3,598  
Non-GAAP gross profit $ 391,130   $ 346,507   $ 1,049,223   $ 974,856  
 
 
Three Months Ended January 31, Twelve Months Ended January 31,
  2015     2014     2015     2014  
GAAP gross profit as a percent of total revenues 88.5 % 86.0 % 83.6 % 83.8 %
Non-GAAP adjustments detailed above   0.6 %   0.4 %   0.7 %   0.5 %
Non-GAAP gross profit as a percent of total revenues   89.1 %   86.4 %   84.3 %   84.3 %
 
 
Three Months Ended January 31, Twelve Months Ended January 31,
  2015     2014     2015     2014  
GAAP operating expenses $ 249,134 $ 227,806 $ 852,009 $ 786,226
Reconciling items to non-GAAP operating expenses:
Equity plan-related compensation (8,799 ) (7,527 ) (33,503 ) (27,358 )
Amortization of Frontline purchased technology and other
identified intangible assets - (231 ) (116 ) (1,430 )
Amortization of other identified intangible assets (2,157 ) (1,580 ) (8,166 ) (6,230 )
Special charges   (4,081 )   (4,359 )   (23,490 )   (16,929 )
Non-GAAP operating expenses $ 234,097   $ 214,109   $ 786,734   $ 734,279  
 
 
Three Months Ended January 31, Twelve Months Ended January 31,
  2015     2014     2015     2014  
GAAP operating income $ 139,532 $ 117,197 $ 187,811 $ 183,040
Reconciling items to non-GAAP operating income:
Equity plan-related compensation 9,416 8,081 35,807 29,350
Amortization of purchased technology 1,847 950 7,099 3,598
Amortization of Frontline purchased technology and other
identified intangible assets - 231 116 1,430
Amortization of other identified intangible assets 2,157 1,580 8,166 6,230
Special charges   4,081     4,359     23,490     16,929  
Non-GAAP operating income $ 157,033   $ 132,398   $ 262,489   $ 240,577  
 
 
Three Months Ended January 31, Twelve Months Ended January 31,
  2015     2014     2015     2014  
GAAP operating income as a percent of total revenues 31.8 % 29.2 % 15.1 % 15.8 %
Non-GAAP adjustments detailed above   4.0 %   3.8 %   6.0 %   5.0 %
Non-GAAP operating income as a percent of total revenues   35.8 %   33.0 %   21.1 %   20.8 %
 
 
Three Months Ended January 31, Twelve Months Ended January 31,
  2015     2014     2015     2014  
GAAP other income (expense), net and interest expense $ (4,984 ) $ (4,444 ) $ (20,053 ) $ (19,972 )
Reconciling items to non-GAAP other income (expense), net
and interest expense:
Equity in earnings of unconsolidated entities 38 7 184 (119 )
Amortization of original issuance debt discount   1,576     1,467     6,139     5,715  
Non-GAAP other income (expense), net and interest expense $ (3,370 ) $ (2,970 ) $ (13,730 ) $ (14,376 )
 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »



Review Article Be the first to review this article
Aldec

Featured Video
Jobs
Principle Electronic Design Engr for Cypress Semiconductor at San Jose, California
Senior Electrical Engineer for Allen & Shariff Corporation at Pittsburgh, Pennsylvania
Director, Business Development for Kongsberg Geospatial at Ottawa, Canada
Director, Business Development for Kongsberg Geospatial at remote from home, Any State in the USA
Upcoming Events
IPC Technical Education - PCB Layout - Place and Route at Del Mar Fairgrounds 2260 Jimmy Durante Blvd. Del Mar CA - May 2, 2018
IPC Technical Education at Wisconsin Center 400 W Wisconsin Ave. Milwaukee WI - May 8, 2018
IPC High Reliability Forum at Embassy Suites: Baltimore-At BWI Airport 1300 Concourse Drive Linthicum MD - May 15 - 17, 2018
TrueCircuits: IoTPLL
DAC2018



Internet Business Systems © 2018 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise