EZchip Announces Fourth Quarter And Full Year 2014 Results

 

EZchip Semiconductor Ltd.

Reconciliation of GAAP to Non-GAAP Measures

(U.S. Dollars in thousands, except per share amounts)

(Unaudited)









Three Months Ended


Twelve Months Ended



Dec. 31,


Sept. 30,


Dec. 31,


Dec. 31,


Dec. 31,



2014


2014


2013


2014


2013












GAAP gross profit


$       14,738


$       15,874


$       16,417


$       64,914


$       58,828

Stock-based compensation


206


75


73


431


292

Amortization of purchased intangible assets


 

2,143


 

--


 

--


 

2,143


 

--

Non-GAAP gross profit


$      17,087


$      15,949


$      16,490


$       67,488


$       59,120












GAAP gross profit as percentage of revenues


65.9%


82.5%


81.7%


77.3%


83.0%

Non-GAAP gross profit as percentage of revenues


 

76.4%


 

82.9%


 

82.1%


 

80.4%


 

83.4%























GAAP operating expenses


$       22,366


$       12,013


$       10,450


$       57,125


$       39,178

Stock-based compensation:











    Research and development


(4,311)


(2,360)


(2,045)


(11,359)


(7,963)

    Selling, general and administrative


(2,417)


(1,590)


(1,515)


(7,243)


(5,665)

Acquisition related costs











    Selling, general and administrative


(5,383)


(320)


--


(6,363)


--

Amortization of purchased intangible assets

    Selling, general and administrative


 

 

(58)


 

 

--


 

 

--


 

 

(58)


 

 

--

Non-GAAP operating expenses


$       10,197


$        7,743


$        6,890


$       32,102


$       25,550























GAAP operating income (loss)


$       (7,628)


$        3,861


$        5,967


$       7,789


$       19,650












Non-GAAP operating income


$         6,890


$       8,206


$        9,600


$       35,386


$       33,570












GAAP net income (loss)


$       (7,341)


$      4,199


$      6,513


$       9,158


$       21,698

Stock-based compensation


6,934


4,025


3,633


19,033


13,920

Acquisition related costs


5,383


320


--


6,363


--

Amortization of purchased intangible assets


2,201


--


--


2,201


--

Non-GAAP net income


$        7,177


$       8,544


$       10,146


$       36,755


$       35,618












Non-GAAP net income per share - Diluted


$          0.23


$          0.28


$          0.34


$           1.19


$           1.18

Non-GAAP weighted average shares - Diluted*


 

31,026,773


 

30,784,673


 

30,213,501


 

30,871,759


 

30,074,563


* In calculating diluted non-GAAP net income per share, the diluted weighted average number of shares outstanding excludes the effects of stock-based compensation expenses in accordance with FASB ASC 718.  


« Previous Page 1 | 2 | 3 | 4 | 5  Next Page »



Review Article Be the first to review this article

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
H-1B Visa: de Geus’ tragedy looms large
Peggy AycinenaIP Showcase
by Peggy Aycinena
IP for Cars: Lawsuits are like Sandstorms
More Editorial  
Jobs
Lead Java Platform Engineer IOT-WEB for EDA Careers at San Francisco Area, CA
Staff Software Engineer - (170059) for brocade at San Jose, CA
Technical Support Engineer for EDA Careers at Freemont, CA
ASIC/FPGA Design Engineer for Palo Alto Networks at Santa Clara, CA
Technical Support Engineer EU/Germany/UK for EDA Careers at N/A, United Kingdom
Mechanical Designer/Engineer for Palo Alto Networks at Santa Clara, CA
Upcoming Events
2017 IoT Developers Conference at Santa Clara Convention Center California - Apr 26 - 27, 2017
Embedded Systems Conference ESC Boston 2017 at Boston Convention & Exhibition Center Boston MA - May 3 - 4, 2017
2017 GPU Tech Conference at San Jose McEnery Convention Center 150 West San Carlos Street San Jose CA - May 8 - 11, 2017
High Speed Digital Design and PCB Layout at 13727 460 Ct SE North Bend WA - May 9 - 11, 2017
DAC2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy