OpenText Reports Second Quarter Fiscal Year 2015 Financial Results

 


 


Reconciliation of selected GAAP-based measures to Non-GAAP-based measures for the six months ended December 31, 2014.

(In thousands except for per share amounts)


Six Months Ended December 31, 2014


GAAP-based

Measures

GAAP-based Measures

% of Revenue

Adjustments

Note

Non-GAAP-based

Measures

Non-GAAP-based Measures

% of Revenue

Cost of revenues












Cloud services

$

114,970




$

(399)


(1)

$

114,571




Customer support

47,160




(408)


(1)

46,752




Professional service and other

92,002




(598)


(1)

91,404




Amortization of acquired technology-based intangible assets

36,412




(36,412)


(2)




GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)

624,588


67.8

%

37,817


(3)

662,405


71.9

%

Operating expenses












Research and development

90,912




(1,177)


(1)

89,735




Sales and marketing

170,109




(4,668)


(1)

165,441




General and administrative

75,605




(2,128)


(1)

73,477




Amortization of acquired customer-based intangible assets

51,248




(51,248)


(2)




Special charges (recoveries)

(1,590)




1,590


(4)




GAAP-based income from operations and operating margin (%) / Non-GAAP-based income from operations and operating margin (%)

213,597


23.2

%

95,448


(5)

309,045


33.5

%

Other income (expense), net

(19,187)




19,187


(6)




Provision for (recovery of) income taxes

35,710




16,165


(7)

51,875




GAAP-based net income / Non-GAAP-based net income, attributable to OpenText

138,913




98,470


(8)

237,383




GAAP-based earnings per share / Non GAAP-based earnings per share-diluted, attributable to OpenText

$

1.13




$

0.80


(8)

$

1.93



















(1)

Adjustment relates to the exclusion of share based compensation expense from our Non-GAAP-based operating expenses as this expense is excluded from our internal analysis of operating results.

(2)

Adjustment relates to the exclusion of amortization expense from our Non-GAAP-based operating expenses as the timing and frequency of amortization expense is dependent on our acquisitions and is hence excluded from our internal analysis of operating results.

(3)

 GAAP-based and Non-GAAP-based gross profit stated in dollars, and gross margin stated as a percentage of revenue.

(4)

Adjustment relates to the exclusion of Special charges (recoveries) from our Non-GAAP-based operating expenses as Special charges are generally incurred in the periods following the relevant acquisitions and are not indicative or related to continuing operations and are therefore excluded from our internal analysis of operating results.

(5)

GAAP-based and Non-GAAP-based income from operations stated in dollars, and operating margin stated as a percentage of revenue.

(6)

Adjustment relates to the exclusion of Other income (expense) from our Non-GAAP-based operating expenses as Other income (expense) relates primarily to the transactional impact of foreign exchange and is generally not indicative or related to continuing operations and is therefore excluded from our internal analysis of operating results.

(7)

Adjustment relates to differences between the GAAP-based tax provision of approximately 20% and a Non-GAAP-based tax rate of 18%; these rate differences are due to the income tax effects of expenses that are excluded for the purpose of calculating Non-GAAP-based adjusted net income.

(8)

Reconciliation of Non-GAAP-based adjusted net income to GAAP-based net income:




Six Months Ended December 31, 2014




Per share diluted

Non-GAAP-based net income, attributable to OpenText

$

237,383


$

1.93


Less:





Amortization

87,660


0.71


Share-based compensation

9,378


0.08


Special charges (recoveries)

(1,590)


(0.01)


Other (income) expense, net

19,187


0.16


GAAP-based provision for (recovery of) income taxes

35,710


0.29


Non-GAAP based provision for income taxes

(51,875)


(0.43)


GAAP-based net income, attributable to OpenText

$

138,913


$

1.13



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14  Next Page »



Review Article Be the first to review this article

Aldec Simulator Evaluate Now

Featured Video
Jobs
Applications Engineer for intersil at Palm Bay, FL
Design Verification Engineer for Cirrus Logic, Inc. at Austin, TX
Principal PIC Hardware Controls Engineer for Infinera Corp at Sunnyvale, CA
Senior PIC Test Development Engineer for Infinera Corp at Sunnyvale, CA
DSP Tools Engineer for Cirrus Logic, Inc. at Austin, TX
Upcoming Events
Essentials of Electronic Technology: A Crash Course at Columbia MD - Jan 16 - 18, 2018
Essentials of Digital Technology at MD - Feb 13 - 14, 2018
IPC APEX EXPO 2018 at San Diego Convention Center San Diego CA - Feb 24 - 1, 2018
CST: Webinar series



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise