Cadence Reports Third Quarter 2014 Financial Results

 

Cadence Design Systems, Inc. 

Condensed Consolidated Statements of Cash Flows

For the Nine Months Ended September 27, 2014 and September 28, 2013

(In thousands)

(Unaudited)









Nine Months Ended



September 27,


September 28,



2014


2013






Cash and cash equivalents at beginning of period


$         536,260


$         726,357

Cash flows from operating activities:





   Net income


93,868


126,538

   Adjustments to reconcile net income to net cash provided by operating activities:





      Depreciation and amortization


84,296


72,681

      Amortization of debt discount and fees


14,863


19,102

      Stock-based compensation


60,818


47,487

      Gain on investments, net


(3,202)


(4,035)

      Deferred income taxes


18,963


(6,425)

      Other non-cash items


6,221


2,183

      Changes in operating assets and liabilities, net of effect of acquired businesses:





         Receivables


(1,858)


2,192

         Inventories


(15,796)


(10,005)

         Prepaid expenses and other


(8)


26,927

         Other assets


(38,241)


(46,651)

         Accounts payable and accrued liabilities


(15,623)


18,277

         Deferred revenue


(27,231)


(5,474)

         Other long-term liabilities


7,585


5,644

            Net cash provided by operating activities


184,655


248,441






Cash flows from investing activities:





  Purchases of available-for-sale securities


(98,392)


(84,000)

  Proceeds from the sale of available-for-sale securities


69,912


59,014

  Proceeds from the maturity of available-for-sale securities


32,402


30,506

  Proceeds from the sale of long-term investments


-


6,200

  Purchases of property, plant and equipment


(27,958)


(35,950)

  Cash paid in business combinations and asset acquisitions, net of cash acquired


(167,248)


(392,825)

           Net cash used for investing activities


(191,284)


(417,055)






Cash flows from financing activities:





  Proceeds from revolving credit facility


100,000


100,000

  Payment on revolving credit facility


(100,000)


(50,000)

  Payment of convertible notes


(1)


(78)

  Payment of convertible notes embedded conversion derivative liability


(1)


-

  Proceeds from convertible notes hedges


1


-

  Principal payments on receivable financing


-


(2,526)

  Payment of debt issuance costs


(322)


-

  Payment of acquisition-related contingent consideration


(1,835)


(677)

  Tax effect related to employee stock transactions allocated to equity


5,786


9,494

  Proceeds from issuance of common stock 


54,717


40,691

  Stock received for payment of employee taxes on vesting of restricted stock


(23,648)


(19,461)

  Payments for repurchases of common stock


(62,575)


-

           Net cash provided by (used for) financing activities


(27,878)


77,443






Effect of exchange rate changes on cash and cash equivalents


(1,270)


(14,783)






Decrease in cash and cash equivalents 


(35,777)


(105,954)






Cash and cash equivalents at end of period


$        500,483


$        620,403


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »



Review Article Be the first to review this article

EMA:

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Retail Therapy: Jump starting Black Friday
Peggy AycinenaIP Showcase
by Peggy Aycinena
REUSE 2016: Addressing the Four Freedoms
More Editorial  
Jobs
FAE FIELD APPLICATIONS SAN DIEGO for EDA Careers at San Diego, CA
Development Engineer-WEB SKILLS +++ for EDA Careers at North Valley, CA
AE-APPS SUPPORT/TMM for EDA Careers at San Jose-SOCAL-AZ, CA
ACCOUNT MANAGER MUNICH GERMANY EU for EDA Careers at MUNICH, Germany
Manager, Field Applications Engineering for Real Intent at Sunnyvale, CA
Upcoming Events
Zuken Innovation World 2017, April 24 - 26, 2017, Hilton Head Marriott Resort & Spa in Hilton Head Island, SC at Hilton Head Marriott Resort & Spa Hilton Head Island NC - Apr 24 - 26, 2017
CST Webinar Series



Internet Business Systems © 2016 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy