Monolithic Power Systems Announces Results For the Second Quarter Ended June 30, 2014

 

SUPPLEMENTAL FINANCIAL INFORMATION 

STOCK-BASED COMPENSATION EXPENSE

(Unaudited, in thousands)


Three Months Ended June 30,


Six Months Ended June 30,


2014


2013


2014


2013

Cost of revenue

$      219


$      146


$        424


$        302

Research and development

2,245


1,693


4,250


3,066

Selling, general and administrative

5,951


3,351


11,339


6,482

Total stock-based compensation expense

$   8,415


$   5,190


$   16,013


$     9,850

 

 

RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME

(Unaudited, in thousands, except per share amounts)


Three Months Ended June 30,


Six Months Ended June 30,


2014


2013


2014


2013

Net income 

$   6,397


$   5,489


$   15,415


$     7,989

   Net income as a percentage of revenue

9.3%


9.5%


12.0%


7.3%









Adjustments to reconcile net income to non-GAAP net income:








    Stock-based compensation expense

8,415


5,190


16,013


9,850

    Acquisition-related expense

515


-


515


-

    Cash award

-


(266)


-


(266)

    Tax effect 

(685)


(1,111)


(1,694)


(1,838)

    Non-GAAP net income

$ 14,642


$   9,302


$   30,249


$   15,735

        Non-GAAP net income as a percentage of revenue

21.4%


16.1%


23.5%


14.4%









Non-GAAP net income per share:








    Basic

$     0.38


$     0.25


$       0.78


$       0.43

    Diluted

$     0.37


$     0.24


$       0.76


$       0.41









Shares used in the calculation of non-GAAP net income per share:








    Basic

38,684


37,053


38,577


36,657

    Diluted

39,608


38,239


39,563


38,019


RECONCILIATION OF GROSS MARGIN TO NON-GAAP GROSS MARGIN

(Unaudited, in thousands)


Three Months Ended June 30,


Six Months Ended June 30,


2014


2013


2014


2013

Gross profit

$ 37,099


$ 30,928


$   69,196


$   58,313

   Gross margin

54.2%


53.6%


53.9%


53.4%









Adjustments to reconcile gross margin to non-GAAP gross margin:








   Stock-based compensation expense

219


146


424


302

Non-GAAP gross profit

$ 37,318


$ 31,074


$   69,620


$   58,615

Non-GAAP gross margin

54.5%


53.8%


54.2%


53.7%









RECONCILIATION OF OPERATING EXPENSES TO NON-GAAP OPERATING EXPENSES

(Unaudited, in thousands)


Three Months Ended June 30,


Six Months Ended June 30,


2014


2013


2014


2013

Total operating expenses

$ 30,495


$ 26,014


$   53,507


$   51,094









Adjustments to reconcile total operating expenses to non-GAAP total operating expenses:








    Stock-based compensation expense

(8,196)


(5,044)


(15,589)


(9,548)

    Acquisition-related expense

(515)


-


(515)


-

Non-GAAP operating expenses

$ 21,784


$ 20,970


$   37,403


$   41,546

















RECONCILIATION OF OPERATING INCOME TO NON-GAAP OPERATING INCOME

(Unaudited, in thousands)


Three Months Ended June 30,


Six Months Ended June 30,


2014


2013


2014


2013

Total operating income

$   6,604


$   4,914


$   15,689


$     7,219

   Operating income as a percentage of revenue

9.6%


8.5%


12.2%


6.6%









Adjustments to reconcile total operating income to non-GAAP total operating income:








    Stock-based compensation expense

8,415


5,190


16,013


9,850

    Acquisition-related expense

515


-


515


-

    Non-GAAP operating income

$ 15,534


$ 10,104


$   32,217


$   17,069

Non-GAAP operating income as a percentage of revenue

22.7%


17.5%


25.1%


15.6%


« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article
Featured Video
Jobs
Principal Engineer FPGA Design for Intevac at Santa Clara, CA
Senior DSP Architect / System Engineer for General Dynamics Mission Systems at Scottsdale, AZ
Sr. Staff Design SSD ASIC Engineer for Toshiba America Electronic Components. Inc. at San Jose, CA
Development Engineer-WEB SKILLS +++ for EDA Careers at North Valley, CA
FAE FIELD APPLICATIONS SAN DIEGO for EDA Careers at San Diego, CA
ASIC FPGA Verification Engineer for General Dynamics Mission Systems at Bloomington, MN
Upcoming Events
FPGA 2017 at 350 Calle Pincipal, Marriott Hotel Monterey CA - Feb 22 - 24, 2017
DVCon 2017 Conference at DoubleTree Hotel San Jose CA - Feb 27 - 2, 2017
IoT Summit 2017 at Great America ballroom, Santa Clara Convention Center Santa Clara CA - Mar 16 - 17, 2017
SNUG Silicon Valley 2017 at Santa Clara Convention Center Santa Clara CA - Mar 22 - 23, 2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy