Microsemi Reports Fiscal Third Quarter 2014 Results

 

 

MICROSEMI CORPORATION

Schedule Reconciling Selected Non-GAAP Financial Measures

to Comparable GAAP Financial Measures

(unaudited, in millions, except for per share amounts)

























Quarter Ended


Nine Months Ended



Jun 29,
2014


Mar 30,
2014


Jun 30,
2013


Jun 29,
2014


Jun 30,
2013

GAAP gross profit


$

153.6



$

148.6



$

138.3



$

440.5



$

414.4


Manufacturing profit in acquired inventory (1)


2.2



9.7





16.7




Inventory write-offs from restructuring activities (2)


7.9







7.9




Non-GAAP gross profit


$

163.7



$

158.3



$

138.3



$

465.1



$

414.4













GAAP operating income


$

6.3



$

7.3



$

25.2



$

20.8



$

62.6


Adjustments to GAAP gross profit


10.1



9.7





24.6




Restructuring and other special charges (2)


3.6



6.2



1.5



18.1



9.5


Facility consolidation and equipment charges


11.2







11.2




Amortization of intangible assets (3)


23.4



24.3



21.0



69.7



63.9


Stock based compensation (4)


11.3



11.4



7.1



32.8



25.4


Acquisition costs (5)


0.3



0.4





2.4




Non-GAAP operating income


$

66.2



$

59.3



$

54.8



$

179.6



$

161.4













GAAP net income (loss)


$

(4.3)



$

(6.8)



$

18.3



$

(9.7)



$

29.6


Adjustments to GAAP gross profit and operating income


59.9



52.0



29.6



158.8



98.8


Loss from facility closure and asset disposal (2)










0.2


Credit facility issuance and refinancing costs (6)


0.2



0.9



0.2



1.3



3.8


(Gain) in debt and derivative instruments (7)


(0.1)



(0.1)



(0.3)



(0.5)



(1.0)


Income tax effect on non-GAAP adjustments (8)


(0.9)



1.7



(3.0)



(4.5)



(2.8)


Non-GAAP net income


$

54.8



$

47.7



$

44.8



$

145.4



$

128.6













GAAP diluted earnings (loss) per share


$

(0.05)



$

(0.07)



$

0.20



$

(0.10)



$

0.33


Effect of non-GAAP adjustments on diluted earnings per share


$

0.63



$

0.58



$

0.29



$

1.64



$

1.09


Non-GAAP diluted earnings per share


$

0.58



$

0.51



$

0.49



$

1.54



$

1.42













Weighted-average diluted shares used in calculating non-GAAP diluted earnings per share


94.8



94.1



91.7



94.2



90.8













Operating cash flow


$

54.4



$

30.2



$

52.6



$

147.1



$

112.6


Capital expenditures


(8.0)



(8.7)



(13.6)



(28.9)



(31.1)


Free cash flow


$

46.4



$

21.5



$

39.0



$

118.2



$

81.5



Additional details reconciling the selected non-GAAP financial measure to the selected GAAP financial measure may be found in "Notes on Non-GAAP Financial Measures."


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article

ALDEC:

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Reverie: All That Glitters is not Past
More Editorial  
Jobs
Development Engineer-WEB SKILLS +++ for EDA Careers at North Valley, CA
Technical Marketing Manager Valley for EDA Careers at San Jose, CA
Senior Physical Design Engineer for Ambiq Micro at Austin, TX
FAE FIELD APPLICATIONS SAN DIEGO for EDA Careers at San Diego, CA
Digital and FPGA Hardware Designer for Giga-tronics Incorporated at San Ramon, CA
SoC Design Engineer for Intel at Santa Clara, CA
Upcoming Events
European 3D Summit 2017 at 3, parvis Louis Néel 38054 Grenoble France - Jan 23 - 25, 2017
3D Printing Electronics Conference at High Tech Campus 1, 5656 Eindhoven Eindhoven Netherlands - Jan 24, 2017
DesignCon 2017 at Santa Clara Convention Center Santa Clara CA - Jan 31 - 2, 2017
Embedded Neural Network Summit at San Jose CA - Feb 1, 2017
TrueCircuits: IoTPLL



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy