Microsemi Reports Fiscal Third Quarter 2014 Results

 

 

MICROSEMI CORPORATION

Schedule Reconciling Selected Non-GAAP Financial Measures

to Comparable GAAP Financial Measures

(unaudited, in millions, except for per share amounts)

























Quarter Ended


Nine Months Ended



Jun 29,
2014


Mar 30,
2014


Jun 30,
2013


Jun 29,
2014


Jun 30,
2013

GAAP gross profit


$

153.6



$

148.6



$

138.3



$

440.5



$

414.4


Manufacturing profit in acquired inventory (1)


2.2



9.7





16.7




Inventory write-offs from restructuring activities (2)


7.9







7.9




Non-GAAP gross profit


$

163.7



$

158.3



$

138.3



$

465.1



$

414.4













GAAP operating income


$

6.3



$

7.3



$

25.2



$

20.8



$

62.6


Adjustments to GAAP gross profit


10.1



9.7





24.6




Restructuring and other special charges (2)


3.6



6.2



1.5



18.1



9.5


Facility consolidation and equipment charges


11.2







11.2




Amortization of intangible assets (3)


23.4



24.3



21.0



69.7



63.9


Stock based compensation (4)


11.3



11.4



7.1



32.8



25.4


Acquisition costs (5)


0.3



0.4





2.4




Non-GAAP operating income


$

66.2



$

59.3



$

54.8



$

179.6



$

161.4













GAAP net income (loss)


$

(4.3)



$

(6.8)



$

18.3



$

(9.7)



$

29.6


Adjustments to GAAP gross profit and operating income


59.9



52.0



29.6



158.8



98.8


Loss from facility closure and asset disposal (2)










0.2


Credit facility issuance and refinancing costs (6)


0.2



0.9



0.2



1.3



3.8


(Gain) in debt and derivative instruments (7)


(0.1)



(0.1)



(0.3)



(0.5)



(1.0)


Income tax effect on non-GAAP adjustments (8)


(0.9)



1.7



(3.0)



(4.5)



(2.8)


Non-GAAP net income


$

54.8



$

47.7



$

44.8



$

145.4



$

128.6













GAAP diluted earnings (loss) per share


$

(0.05)



$

(0.07)



$

0.20



$

(0.10)



$

0.33


Effect of non-GAAP adjustments on diluted earnings per share


$

0.63



$

0.58



$

0.29



$

1.64



$

1.09


Non-GAAP diluted earnings per share


$

0.58



$

0.51



$

0.49



$

1.54



$

1.42













Weighted-average diluted shares used in calculating non-GAAP diluted earnings per share


94.8



94.1



91.7



94.2



90.8













Operating cash flow


$

54.4



$

30.2



$

52.6



$

147.1



$

112.6


Capital expenditures


(8.0)



(8.7)



(13.6)



(28.9)



(31.1)


Free cash flow


$

46.4



$

21.5



$

39.0



$

118.2



$

81.5



Additional details reconciling the selected non-GAAP financial measure to the selected GAAP financial measure may be found in "Notes on Non-GAAP Financial Measures."


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article
CST: Webinar September 14, 2017

Synopsys: Custom Compiler

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Real Intent: Leveraging on Investments
More Editorial  
Jobs
FPGA Engineer for Teradyne Inc at San Jose, CA
Analog Hardware Engineer for Teradyne Inc at San Jose, CA
Senior Front-End RTL Design AE for EDA Careers at San Jose, CA
Senior R&D Engineer...Timing Closure Specialist for EDA Careers at San Jose or Anywhere, CA
Technical Support Engineer EU/Germany/UK for EDA Careers at N/A, United Kingdom
Field Application Engineer for Teradyne Inc at San Jose, CA
Upcoming Events
IEEE Electronic Design Processing Symposium 2017 at 673 S. Milpita Blvd Milpitas CA - Sep 21 - 22, 2017
CODES+ISSS 2017, Oct 15-20, 2017, Lotte Hotel, Seoul, South Korea at Lotte Hotel Seoul Korea (North) - Oct 15 - 20, 2017
DVCon 2017 Europe, Oct 16 - 17, 2017, Munich, Germany at Holiday Inn Munich City Centre Munich Germany - Oct 16 - 17, 2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise