Microsemi Reports Fiscal Third Quarter 2014 Results

 

 

MICROSEMI CORPORATION

Schedule Reconciling Selected Non-GAAP Financial Measures

to Comparable GAAP Financial Measures

(unaudited, in millions, except for per share amounts)

























Quarter Ended


Nine Months Ended



Jun 29,
2014


Mar 30,
2014


Jun 30,
2013


Jun 29,
2014


Jun 30,
2013

GAAP gross profit


$

153.6



$

148.6



$

138.3



$

440.5



$

414.4


Manufacturing profit in acquired inventory (1)


2.2



9.7





16.7




Inventory write-offs from restructuring activities (2)


7.9







7.9




Non-GAAP gross profit


$

163.7



$

158.3



$

138.3



$

465.1



$

414.4













GAAP operating income


$

6.3



$

7.3



$

25.2



$

20.8



$

62.6


Adjustments to GAAP gross profit


10.1



9.7





24.6




Restructuring and other special charges (2)


3.6



6.2



1.5



18.1



9.5


Facility consolidation and equipment charges


11.2







11.2




Amortization of intangible assets (3)


23.4



24.3



21.0



69.7



63.9


Stock based compensation (4)


11.3



11.4



7.1



32.8



25.4


Acquisition costs (5)


0.3



0.4





2.4




Non-GAAP operating income


$

66.2



$

59.3



$

54.8



$

179.6



$

161.4













GAAP net income (loss)


$

(4.3)



$

(6.8)



$

18.3



$

(9.7)



$

29.6


Adjustments to GAAP gross profit and operating income


59.9



52.0



29.6



158.8



98.8


Loss from facility closure and asset disposal (2)










0.2


Credit facility issuance and refinancing costs (6)


0.2



0.9



0.2



1.3



3.8


(Gain) in debt and derivative instruments (7)


(0.1)



(0.1)



(0.3)



(0.5)



(1.0)


Income tax effect on non-GAAP adjustments (8)


(0.9)



1.7



(3.0)



(4.5)



(2.8)


Non-GAAP net income


$

54.8



$

47.7



$

44.8



$

145.4



$

128.6













GAAP diluted earnings (loss) per share


$

(0.05)



$

(0.07)



$

0.20



$

(0.10)



$

0.33


Effect of non-GAAP adjustments on diluted earnings per share


$

0.63



$

0.58



$

0.29



$

1.64



$

1.09


Non-GAAP diluted earnings per share


$

0.58



$

0.51



$

0.49



$

1.54



$

1.42













Weighted-average diluted shares used in calculating non-GAAP diluted earnings per share


94.8



94.1



91.7



94.2



90.8













Operating cash flow


$

54.4



$

30.2



$

52.6



$

147.1



$

112.6


Capital expenditures


(8.0)



(8.7)



(13.6)



(28.9)



(31.1)


Free cash flow


$

46.4



$

21.5



$

39.0



$

118.2



$

81.5



Additional details reconciling the selected non-GAAP financial measure to the selected GAAP financial measure may be found in "Notes on Non-GAAP Financial Measures."


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article
Aldec Webinar Nov 30

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Computer History Museum: the Future of War is Here
More Editorial  
Jobs
Senior SW Developer for EDA Careers at San Jose, CA
REVISED***Director Product Line RF/IC for EDA Careers at San Jose, CA
Principal PIC Hardware Controls Engineer for Infinera Corp at Sunnyvale, CA
ASIC Design Engineer for Infinera Corp at Sunnyvale, CA
Senior PIC Test Development Engineer for Infinera Corp at Sunnyvale, CA
Upcoming Events
“Empowering Leadership with WIT and WISDOM” at SEMI 673 South Milpitas Blvd. Milpitas CA - Nov 28, 2017
Artificial Intelligence and Convolution Neural Networks Discussion at San Jose State University Student Union Theater San Jose CA - Dec 4, 2017
Silicon Valley's Only Comprehensive Embedded Systems Conference at San Jose Convention Center 150 W. San Carlos St. San Jose CA - Dec 5 - 7, 2017
Oski Technology’s Decoding Formal Club Meeting at The Conference Center San Jose CA - Dec 7, 2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise