Mentor Graphics Reports Fiscal First Quarter Results

MENTOR GRAPHICS CORPORATION

UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages)
             
 
Three Months Ended April 30,
  2014     2013  
GAAP gross profit $ 194,708 $ 186,334
Reconciling items to non-GAAP gross profit:
Equity plan-related compensation 535 460
Amortization of purchased technology   1,361     1,207  
Non-GAAP gross profit $ 196,604   $ 188,001  
 
 
Three Months Ended April 30,
  2014     2013  
GAAP gross profit as a percent of total revenues 77.2 % 82.3 %
Non-GAAP adjustments detailed above   0.8 %   0.7 %
Non-GAAP gross profit as a percent of total revenues   78.0 %   83.0 %
 
 
Three Months Ended April 30,
  2014     2013  
GAAP operating expenses $ 193,064 $ 180,441
Reconciling items to non-GAAP operating expenses:
Equity plan-related compensation (7,594 ) (6,106 )
Amortization of Frontline purchased technology and other
identified intangible assets (116 ) (737 )
Amortization of other identified intangible assets (1,750 ) (1,654 )
Special charges a   (5,926 )   (4,023 )
Non-GAAP operating expenses $ 177,678   $ 167,921  
 
 
Three Months Ended April 30,
  2014     2013  
GAAP operating income $ 1,644 $ 5,893
Reconciling items to non-GAAP operating income:
Equity plan-related compensation 8,129 6,566
Amortization of purchased technology 1,361 1,207
Amortization of Frontline purchased technology and other
identified intangible assets 116 737
Amortization of other identified intangible assets 1,750 1,654
Special charges a   5,926     4,023  
Non-GAAP operating income $ 18,926   $ 20,080  
 
 
Three Months Ended April 30,
  2014     2013  
GAAP operating income as a percent of total revenues 0.7 % 2.6 %
Non-GAAP adjustments detailed above   6.8 %   6.3 %
Non-GAAP operating income as a percent of total revenues   7.5 %   8.9 %
 
 
Three Months Ended April 30,
  2014     2013  
GAAP other income (expense), net and interest expense $ (4,843 ) $ (5,744 )
Reconciling items to non-GAAP other income (expense), net
and interest expense:
Equity in earnings of unconsolidated entities 13 (51 )
Amortization of original issuance debt discount   1,494     1,391  
Non-GAAP other income (expense), net and interest expense $ (3,336 ) $ (4,404 )
 
 

a See footnote a for a discussion of the reclassification of certain litigation costs to special charges.

 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »



Review Article Be the first to review this article

Aldec

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Real Intent: Leveraging on Investments
More Editorial  
Jobs
Technical Support Engineer EU/Germany/UK for EDA Careers at N/A, United Kingdom
Senior Front-End RTL Design AE for EDA Careers at San Jose, CA
Analog Hardware Engineer for Teradyne Inc at San Jose, CA
Field Application Engineer for Teradyne Inc at San Jose, CA
Senior R&D Engineer...Timing Closure Specialist for EDA Careers at San Jose or Anywhere, CA
Upcoming Events
CODES+ISSS 2017, Oct 15-20, 2017, Lotte Hotel, Seoul, South Korea at Lotte Hotel Seoul Korea (North) - Oct 15 - 20, 2017
DVCon 2017 Europe, Oct 16 - 17, 2017, Munich, Germany at Holiday Inn Munich City Centre Munich Germany - Oct 16 - 17, 2017
11th International Symposium on Networks-on-Chip (NOCS 2017) at Seoul Korea (South) - Oct 19 - 20, 2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise