MagnaChip Reports Second Quarter 2013 Financial Results

 

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME

(In thousands of US dollars, except share data)

(Unaudited)

 



Three Months Ended



June 30,

2013



March 31,

2013



June 30,

2012

Net income (loss)

$

4,436


$

(7,405)


$

4,340

Adjustments:









Depreciation and amortization


8,359



8,522



7,923

Interest expense, net      


5,879



5,849



5,619

Income tax expense (benefit)


(1,315)



1,662



3,159

Restructuring and impairment charges




2,446



Stock-based compensation expense


493



420



457

Foreign currency loss, net


20,978



22,558



10,586

Derivative valuation loss (gain), net


230



267



(701)

Secondary offering expense




669



1,216

Adjusted EBITDA

$

39,060


$

34,988


$

32,599

Adjusted EBITDA per common share:









- Diluted

$

1.05


$

0.94


$

0.87

Weighted average number of shares

- Diluted


37,125,005



37,138,414



37,566,699










Net income (loss)

$

4,436


$

(7,405)


$

4,340

Adjustments:









Restructuring and impairment charges




2,446



Stock-based compensation expense


493



420



457

Amortization of intangibles


1,492



1,749



1,980

Foreign currency loss, net


20,978



22,558



10,586

Derivative valuation loss (gain), net


230



267



(701)

Secondary offering expense




669



1,216

GAAP and cash tax expense difference


(1,452)



(998)



Adjusted net income

$

26,177


$

19,706


$

17,878

Adjusted net income per common share:









- Diluted

$

0.71


$

0.53


$

0.48

Weighted average number of shares - Diluted


37,125,005



37,138,414



37,566,699











« Previous Page 1 | 2 | 3 | 4 | 5  Next Page »



Review Article Be the first to review this article
Featured Video
Jobs
SOC Logic Design Engineer for Global Foundaries at Santa Clara, CA
Principal Engineer FPGA Design for Intevac at Santa Clara, CA
Development Engineer-WEB SKILLS +++ for EDA Careers at North Valley, CA
ASIC FPGA Verification Engineer for General Dynamics Mission Systems at Bloomington, MN
Technical Marketing Manager Valley for EDA Careers at San Jose, CA
FAE FIELD APPLICATIONS SAN DIEGO for EDA Careers at San Diego, CA
Upcoming Events
DVCon 2017 Conference at DoubleTree Hotel San Jose CA - Feb 27 - 2, 2017
IoT Summit 2017 at Great America ballroom, Santa Clara Convention Center Santa Clara CA - Mar 16 - 17, 2017
SNUG Silicon Valley 2017 at Santa Clara Convention Center Santa Clara CA - Mar 22 - 23, 2017
CDNLive Silicon Valley 2017 at Santa Clara Convention Center Santa Clara CA - Apr 11 - 12, 2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy