Cavium Announces Financial Results for Q3 2012

 

 

 

CAVIUM, INC.

Unaudited Reconciliation of Non-GAAP Adjustments

(In thousands, except per share data and percentages)





Three Months Ended 

Reconciliation of GAAP gross profit & margin to non-GAAP:

September 30, 2012

June 30, 2012

Net revenue

$                   61,081

$         55,287

GAAP gross profit

36,285

30,538

GAAP gross margin

59.4%

55.2%

          Acquisition and restructuring related expenses:



                Cost of revenue

(183)

178

          Amortization of acquired intangible assets:



                Cost of revenue

2,001

2,180

          Stock-based compensation and related payroll taxes:



                Cost of revenue

491

584

Non-GAAP gross profit

$                   38,594

$         33,480

Non-GAAP gross margin

63.2%

60.6%





Three Months Ended 

Reconciliation of GAAP loss from operations to non-GAAP income from operations:

September 30, 2012

June 30, 2012

GAAP loss from operations

$                    (9,113)

$       (14,074)

          Amortization of acquired intangible assets

2,293

2,472

          Stock-based compensation and related payroll taxes

9,237

11,120

          Acquisition and restructuring related expenses

648

546

          Acquisition and restructuring related compensation expenses

195

1,170

          Loss on disposition of certain consumer product assets

2,728

-

Non-GAAP income from operations

$                     5,988

$           1,234

Non-GAAP income from operations as a percentage of revenue

9.8%

2.2%





Three Months Ended 

Reconciliation of GAAP net loss to non-GAAP net income:

September 30, 2012

June 30, 2012

GAAP net loss 

$                    (7,290)

$       (11,839)

Non-GAAP adjustments:



      Stock-based compensation and related payroll taxes:



          Cost of revenue

491

584

          Research and development 

4,420

4,657

          Sales, general and administrative 

4,326

5,879

      Amortization of acquired intangible assets:



          Cost of revenue

2,001

2,180

          Sales, general and administrative 

292

292

      Acquisition and restructuring related expenses 

648

546

      Acquisition and restructuring related compensation expenses

195

1,170

      Loss on disposition of certain consumer product assets

2,728

-

     Total of non-GAAP adjustments

15,101

15,308

Non-GAAP net income 

$                     7,811

$           3,469




GAAP net loss per share, diluted

$                      (0.15)

$           (0.24)

   Non-GAAP adjustments detailed above

0.30

0.31

Non-GAAP net income per share, diluted

$                       0.15

$             0.07




GAAP weighted average shares, diluted

50,060

49,664

   Non-GAAP share adjustment

3,076

2,782

Non-GAAP weighted average shares, diluted

53,136

52,446


« Previous Page 1 | 2 | 3 | 4  Next Page »



Review Article Be the first to review this article

Aldec

Featured Video
Editorial
Peggy AycinenaWhat Would Joe Do?
by Peggy Aycinena
Real Intent: Leveraging on Investments
More Editorial  
Jobs
Analog Hardware Engineer for Teradyne Inc at San Jose, CA
Field Application Engineer for Teradyne Inc at San Jose, CA
FPGA Engineer for Teradyne Inc at San Jose, CA
Senior R&D Engineer...Timing Closure Specialist for EDA Careers at San Jose or Anywhere, CA
Senior Front-End RTL Design AE for EDA Careers at San Jose, CA
Technical Support Engineer EU/Germany/UK for EDA Careers at N/A, United Kingdom
Upcoming Events
CODES+ISSS 2017, Oct 15-20, 2017, Lotte Hotel, Seoul, South Korea at Lotte Hotel Seoul Korea (North) - Oct 15 - 20, 2017
DVCon 2017 Europe, Oct 16 - 17, 2017, Munich, Germany at Holiday Inn Munich City Centre Munich Germany - Oct 16 - 17, 2017
11th International Symposium on Networks-on-Chip (NOCS 2017) at Seoul Korea (South) - Oct 19 - 20, 2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise